Zug Estates Holding AG (ZUGN.SW)

Switzerland · Construction and Real Estate · CHF

Key financials

ROE: 8.04%; 2025 (actual)
ROA: 4.55%; 2025 (actual)
Gross Margin: 88.86%; 2025 (actual)
Net Margin: 93.35%; 2025 (actual)
Total Assets: CHF 1,907,390.00K; 2025 (actual)
Net Income: CHF 85,175.00K; 2025 (actual)
Valuation: CHF 1,114,176.45K; 2025 (actual)
Stock Price: CHF 2,184.66; 2025 (actual)

Historical & projected performance

Reported figures and Equlion model projections for the next 5 years.

Metric	2025 (actual)	2026	2027	2028	2029	2030
ROE	8.04%	8.05%	7.98%	7.94%	7.63%	7.23%
Sector average	7.91%	7.61%	7.26%	6.92%	6.38%	5.8%
ROA	4.55%	4.57%	4.52%	4.5%	4.38%	4.32%
Sector average	4.39%	4.21%	4.05%	3.97%	3.81%	3.68%

Amounts in CHF (thousands); stock price per share. Values that are missing or fail Equlion's automated data-quality checks are shown as “-”. Stock price and valuation carry no data date: they are the Equlion model's estimate for 2025. Projections are model estimates, not investment advice.

Want the full financial forecast report for Zug Estates Holding AG? It covers the balance sheet, income statement and Equlion model projections.

Total Assets	CHF 1,907,390.00K	CHF 2,092,206.43K	CHF 2,250,864.15K	CHF 2,446,212.78K	CHF 2,568,918.15K	CHF 2,626,294.72K
Sector average	CHF 3,022,453.96K	CHF 3,259,612.38K	CHF 3,517,355.57K	CHF 3,839,787.65K	CHF 4,071,912.61K	CHF 4,231,317.88K

Net Income	CHF 85,175.00K	CHF 91,427.96K	CHF 98,248.28K	CHF 105,782.29K	CHF 109,867.71K	CHF 112,143.87K
Sector average	CHF 115,658.90K	CHF 142,328.85K	CHF 150,142.37K	CHF 161,274.39K	CHF 167,604.38K	CHF 171,629.17K

Valuation	CHF 1,114,176.45K	CHF 1,133,567.24K	CHF 1,153,043.85K	CHF 1,172,555.98K	CHF 1,192,465.99K	CHF 1,212,974.51K
Sector average	CHF 1,715,802.98K	CHF 2,101,360.14K	CHF 2,135,302.33K	CHF 2,170,987.17K	CHF 2,208,096.57K	CHF 2,245,226.76K

Stock Price	CHF 2,184.66	CHF 2,222.68	CHF 2,260.87	CHF 2,299.13	CHF 2,338.17	CHF 2,378.38
Sector average	CHF 388.74	CHF 341.01	CHF 346.73	CHF 352.59	CHF 358.59	CHF 364.73