Reported figures and Equlion model projections for the next 5 years.
Metric
2025 (actual)
2026 (forecast)
2027
2028
2029
2030
2031
Trend
ROE
59.41%
51.69%
39.07%
35.34%
31.14%
26.47%
21.67%
Sector average
-
-4.7%
10.06%
9.79%
16.99%
21.11%
18.56%
ROA
21.93%
23.15%
20.38%
19.96%
18.39%
16.46%
14.28%
Sector average
-
-4.96%
-11.32%
-13.19%
-13.87%
Amounts in SEK (thousands); stock price per share. Values that are missing or fail Equlion's automated data-quality checks are shown as “-”. Stock price and valuation carry no data date: they are the Equlion model's estimate for 2026. Projections are model estimates, not investment advice.
Want the full financial forecast report for Zinzino AB (publ)? It covers the balance sheet, income statement and Equlion model projections.
-14.36%
-35.3%
Gross Margin
30.07%
36.37%
36.37%
36.37%
36.37%
36.37%
36.37%
Sector average
-
6.51%
6.51%
6.51%
6.51%
6.51%
43.29%
Net Margin
10.22%
11.52%
11.49%
11.48%
11.49%
11.49%
11.49%
Total Assets
SEK 1,752,524.00K
SEK 2,232,252.00K
SEK 2,906,736.17K
SEK 3,985,485.57K
SEK 5,201,348.92K
SEK 6,422,513.67K
SEK 7,506,958.91K
Sector average
-
SEK 20,092,558.69K
SEK 22,231,046.38K
SEK 25,423,776.52K
SEK 28,653,407.84K
SEK 31,315,204.43K
SEK 30,027,346.26K
Net Income
SEK 324,321.00K
SEK 461,328.49K
SEK 523,738.57K
SEK 687,895.76K
SEK 844,758.61K
SEK 956,585.52K
SEK 994,614.11K
Sector average
-
SEK 1,005,543.35K
SEK 1,253,752.96K
SEK 1,471,950.86K
SEK 1,710,992.93K
SEK 1,833,046.31K
SEK 1,714,071.25K
Valuation
-
SEK 6,018,604.70K
SEK 6,161,555.77K
SEK 6,292,835.38K
SEK 6,413,571.94K
SEK 6,529,313.73K
SEK 6,648,980.14K
Sector average
-
SEK 26,182,431.48K
SEK 26,737,895.37K
SEK 27,294,343.93K
SEK 27,811,906.52K
SEK 28,326,838.62K
SEK 18,910,524.31K
Stock Price
-
SEK 152.76
SEK 156.39
SEK 159.72
SEK 162.78
SEK 165.72
SEK 168.76
Sector average
-
SEK 97.72
SEK 99.72
SEK 102.25
SEK 104.49
SEK 106.55
SEK 81.00
Zinzino AB (publ) (ZZ-B.ST) Financial Forecast | Equlion
