Reported figures and Equlion model projections for the next 5 years.
Metric
2025 (actual)
2026
2027
2028
2029
2030
Trend
ROE
-7.66%
-8.12%
-9.87%
-12.61%
-16.26%
-20.77%
Sector average
4.93%
5.37%
4.99%
3.81%
0.37%
-40.36%
ROA
-6.57%
-6.38%
-6.78%
-7.24%
-7.57%
-7.67%
Sector average
2.46%
3.23%
3.16%
3.2%
3.32%
3.29%
Gross Margin
9.52%
9.52%
9.52%
9.52%
Amounts in MYR (thousands); stock price per share. Values that are missing or fail Equlion's automated data-quality checks are shown as “-”. Stock price and valuation carry no data date: they are the Equlion model's estimate for 2025. Projections are model estimates, not investment advice.
Want the full financial forecast report for Zen Tech International Berhad? It covers the balance sheet, income statement and Equlion model projections.
9.52%
9.52%
Sector average
41.06%
46.29%
46.29%
46.29%
46.29%
46.78%
Net Margin
-8.88%
-8.08%
-8.03%
-7.98%
-7.99%
-7.96%
Sector average
0.11%
2.37%
2.59%
2.69%
2.79%
2.95%
Total Assets
MYR 73,812.00K
MYR 76,245.95K
MYR 80,797.44K
MYR 87,047.88K
MYR 92,430.63K
MYR 95,800.59K
Sector average
MYR 2,836,629.12K
MYR 2,920,165.03K
MYR 3,109,008.51K
MYR 3,342,031.55K
MYR 3,639,749.18K
MYR 3,975,914.61K
Net Income
-MYR 4,878.00K
-MYR 4,787.14K
-MYR 5,321.67K
-MYR 6,080.06K
-MYR 6,793.02K
-MYR 7,221.08K
Sector average
MYR 91,694.20K
MYR 110,519.76K
MYR 128,588.49K
MYR 144,397.53K
MYR 169,642.76K
MYR 195,282.86K
Valuation
MYR 15,797.25K
MYR 15,503.01K
MYR 17,234.05K
MYR 19,690.08K
MYR 21,998.98K
MYR 23,385.23K
Sector average
MYR 2,672,773.71K
MYR 5,741,000.05K
MYR 5,975,939.30K
MYR 6,220,713.55K
MYR 6,476,721.28K
MYR 3,893,306.21K
Zen Tech International Berhad (0094.KL) Financial Forecast | Equlion
