Zelan Berhad (2283.KL)

Malaysia · Industrial & Consumer Products · MYR

Key financials

ROE: 50.55%; 2025 (actual)
ROA: -13.82%; 2025 (actual)
Gross Margin: 65.7%; 2025 (actual)
Net Margin: -202.97%; 2025 (actual)
Total Assets: MYR 390,805.00K; 2025 (actual)
Net Income: -MYR 58,787.00K; 2025 (actual)
Valuation: MYR 25,347.62K; 2026 (forecast)
Stock Price: MYR 0.03; 2026 (forecast)

Historical & projected performance

Reported figures and Equlion model projections for the next 5 years.

Metric	2025 (actual)	2026 (forecast)	2027	2028	2029	2030	2031
ROE	50.55%	-271.26%	185.72%	65.87%	40.4%	29.43%	23.02%
Sector average	-	11.14%	4.77%	6.23%	5.49%	12.81%	42.42%
ROA	-13.82%	47.45%	40.6%	28.81%	22.08%	18.15%	15.41%
Sector average	-	4.3%	2.97%	2.89%	2.8%	2.68%	2.08%

Amounts in MYR (thousands); stock price per share. Values that are missing or fail Equlion's automated data-quality checks are shown as “-”. Stock price and valuation carry no data date: they are the Equlion model's estimate for 2026. Projections are model estimates, not investment advice.

Want the full financial forecast report for Zelan Berhad? It covers the balance sheet, income statement and Equlion model projections.

Net Margin	-202.97%	616.1%	655.11%	507.49%	425.51%	387.57%	378.05%
Sector average	-	3.62%	-8.4%	-7.24%	-6.24%	-5.37%	-6%

Total Assets	MYR 390,805.00K	MYR 358,537.00K	MYR 536,746.86K	MYR 750,168.45K	MYR 965,007.51K	MYR 1,177,501.19K	MYR 1,381,011.03K
Sector average	-	MYR 2,057,257.41K	MYR 2,205,953.72K	MYR 2,478,112.19K	MYR 2,809,980.58K	MYR 3,128,339.29K	MYR 3,541,707.43K

Net Income	-MYR 58,787.00K	MYR 177,772.81K	MYR 181,752.66K	MYR 185,389.38K	MYR 189,388.08K	MYR 194,439.32K	MYR 197,172.61K
Sector average	-	MYR 107,559.60K	MYR 114,026.41K	MYR 133,417.63K	MYR 151,814.75K	MYR 168,396.43K	MYR 176,629.89K

Valuation	-	MYR 25,347.62K	MYR 26,330.94K	MYR 27,362.39K	MYR 28,444.01K	MYR 29,577.44K	MYR 30,766.92K
Sector average	-	MYR 1,597,024.56K	MYR 1,655,176.01K	MYR 1,722,244.29K	MYR 1,796,878.50K	MYR 1,878,253.66K	MYR 1,494,718.80K

Stock Price	-	MYR 0.03	MYR 0.03	MYR 0.03	MYR 0.03	MYR 0.04	MYR 0.04
Sector average	-	MYR 1.47	MYR 1.52	MYR 1.58	MYR 1.65	MYR 1.72	MYR 1.51