Reported figures and Equlion model projections for the next 5 years.
Metric
2025 (actual)
2026
2027
2028
2029
2030
Trend
ROE
18.86%
17.19%
18.06%
18.44%
17.39%
15.36%
Sector average
21.31%
16.79%
13.29%
12.34%
10.49%
-0.78%
ROA
9.92%
10.06%
10.76%
10.85%
10.31%
9.42%
Sector average
5.29%
5.08%
5.34%
5.48%
5.24%
4.72%
Amounts in CHF (thousands); stock price per share. Values that are missing or fail Equlion's automated data-quality checks are shown as â-â. Stock price and valuation carry no data date: they are the Equlion model's estimate for 2025. Projections are model estimates, not investment advice.
Want the full financial forecast report for Zehnder Group AG? It covers the balance sheet, income statement and Equlion model projections.
Gross Margin
65.49%
65.49%
65.49%
65.49%
65.49%
65.49%
Sector average
46.69%
46.66%
46.66%
46.66%
46.66%
46.66%
Net Margin
6.09%
6.24%
6.23%
6.23%
6.23%
6.23%
Sector average
5.97%
6.07%
6.13%
6.18%
6.19%
6.21%
Total Assets
CHFÂ 457,000.00K
CHFÂ 510,626.10K
CHFÂ 623,543.19K
CHFÂ 756,298.42K
CHFÂ 881,069.44K
CHFÂ 982,833.15K
Sector average
CHFÂ 7,257,053.11K
CHFÂ 7,768,939.56K
CHFÂ 8,725,649.00K
CHFÂ 10,122,270.73K
CHFÂ 11,543,788.96K
CHFÂ 12,787,417.13K
Net Income
CHFÂ 46,300.00K
CHFÂ 48,662.22K
CHFÂ 61,025.10K
CHFÂ 74,826.10K
CHFÂ 84,435.67K
CHFÂ 87,769.48K
Sector average
CHFÂ 549,098.32K
CHFÂ 546,581.63K
CHFÂ 622,883.95K
CHFÂ 786,438.29K
CHFÂ 922,544.83K
CHFÂ 998,309.92K
Valuation
CHFÂ 891,555.03K
CHFÂ 909,487.26K
CHFÂ 926,773.48K
CHFÂ 943,283.68K
CHFÂ 959,461.35K
CHFÂ 975,962.55K
Sector average
CHFÂ 8,889,629.01K
CHFÂ 50,018,160.84K
CHFÂ 51,017,602.71K
CHFÂ 51,973,858.00K
CHFÂ 52,895,087.84K
CHFÂ 53,800,931.21K
Stock Price
CHFÂ 80.13
CHFÂ 81.74
CHFÂ 83.30
CHFÂ 84.78
CHFÂ 86.24
CHFÂ 87.72
Sector average
CHFÂ 2,187.34
CHFÂ 1,928.68
CHFÂ 1,965.36
CHFÂ 2,000.72
CHFÂ 2,035.43
CHFÂ 2,070.39
Zehnder Group AG (ZEHN.SW) Financial Forecast | Equlion
