Reported figures and Equlion model projections for the next 5 years.
Metric
2025 (actual)
2026 (forecast)
2027
2028
2029
2030
2031
Trend
ROE
-211.87%
-352.15%
-110.02%
870.22%
93.03%
50.75%
35.57%
Sector average
-
-15.56%
-22.82%
-60.33%
-5.4%
2.8%
21.99%
ROA
-85.32%
-10.17%
-8.04%
-8.76%
-9.6%
-10.52%
-11.52%
Sector average
-
-18.37%
-24.33%
-31.23%
-25.08%
-4.52%
-35.58%
Amounts in SEK (thousands); stock price per share. Values that are missing or fail Equlion's automated data-quality checks are shown as “-”. Projections are model estimates, not investment advice.
Want the full financial forecast report for Zaplox AB (publ)? It covers the balance sheet, income statement and Equlion model projections.
Gross Margin
19.5%
57.08%
57.08%
57.08%
57.08%
57.08%
57.08%
Net Margin
-54.88%
-3.93%
-3.37%
-3.37%
-3.37%
-3.37%
-3.37%
Total Assets
SEK 5,412.00K
SEK 7,603.00K
SEK 7,409.52K
SEK 7,212.73K
SEK 7,056.50K
SEK 6,901.72K
SEK 6,717.65K
Sector average
-
SEK 5,604,615.80K
SEK 5,869,474.88K
SEK 6,223,418.97K
SEK 6,660,202.06K
SEK 7,120,783.98K
SEK 11,144,571.07K
Net Income
-SEK 10,545.00K
-SEK 662.05K
-SEK 603.29K
-SEK 640.67K
-SEK 685.23K
-SEK 734.01K
-SEK 784.59K
Sector average
-
SEK 138,619.32K
SEK 145,240.31K
SEK 127,402.22K
SEK 140,337.71K
SEK 153,580.24K
SEK 307,706.83K
Zaplox AB (publ) (ZAPLOX.ST) Financial Forecast | Equlion