Reported figures and Equlion model projections for the next 5 years.
Metric
2025 (actual)
2026 (forecast)
2027
2028
2029
2030
2031
Trend
ROE
13.46%
16.73%
16.19%
17.22%
17.46%
16.7%
14.81%
Sector average
-
11.14%
4.77%
6.23%
5.49%
12.81%
42.42%
ROA
10.76%
12.29%
11.99%
12.92%
13.01%
12.77%
11.98%
Sector average
-
4.3%
2.97%
2.89%
2.8%
Amounts in MYR (thousands); stock price per share. Values that are missing or fail Equlion's automated data-quality checks are shown as “-”. Stock price and valuation carry no data date: they are the Equlion model's estimate for 2026. Projections are model estimates, not investment advice.
Want the full financial forecast report for YX Precious Metals Bhd? It covers the balance sheet, income statement and Equlion model projections.
2.68%
2.08%
Gross Margin
13.25%
15.19%
15.19%
15.19%
15.19%
15.19%
15.19%
Sector average
-
36.85%
37%
37%
37%
37.18%
38.52%
Net Margin
6.28%
7.3%
7.41%
7.43%
7.46%
7.53%
7.52%
Sector average
-
3.62%
-8.4%
-7.24%
-6.24%
-5.37%
-6%
Total Assets
MYR 164,623.00K
MYR 183,060.00K
MYR 207,439.31K
MYR 248,523.54K
MYR 297,685.62K
MYR 333,875.73K
MYR 364,735.13K
Sector average
-
MYR 2,057,257.41K
MYR 2,205,953.72K
MYR 2,478,112.19K
MYR 2,809,980.58K
MYR 3,128,339.29K
MYR 3,541,707.43K
Net Income
MYR 15,536.00K
MYR 21,364.46K
MYR 23,405.23K
MYR 29,446.05K
MYR 35,528.24K
MYR 40,323.52K
MYR 41,841.93K
Sector average
-
MYR 107,559.60K
MYR 114,026.41K
MYR 133,417.63K
MYR 151,814.75K
MYR 168,396.43K
MYR 176,629.89K
Valuation
-
MYR 80,012.25K
MYR 83,299.04K
MYR 86,679.50K
MYR 90,160.49K
MYR 93,764.07K
MYR 97,534.87K
Sector average
-
MYR 1,597,024.56K
MYR 1,655,176.01K
MYR 1,722,244.29K
MYR 1,796,878.50K
MYR 1,878,253.66K
MYR 1,494,718.80K
Stock Price
-
MYR 0.21
MYR 0.22
MYR 0.23
MYR 0.24
MYR 0.25
MYR 0.26
Sector average
-
MYR 1.47
MYR 1.52
MYR 1.58
MYR 1.65
MYR 1.72
MYR 1.51
YX Precious Metals Bhd (0250.KL) Financial Forecast | Equlion
