Yubico AB (YUBICO.ST)

Sweden · Technology · SEK

Key financials

ROE: 7.94%; 2025 (actual)
ROA: 5.79%; 2025 (actual)
Gross Margin: 77.88%; 2025 (actual)
Net Margin: 5.78%; 2025 (actual)
Total Assets: SEK 2,214.40M; 2025 (actual)
Net Income: SEK 128.10M; 2025 (actual)
Valuation: SEK 6,554.71M; 2026 (forecast)
Stock Price: SEK 76.42; 2026 (forecast)

Historical & projected performance

Reported figures and Equlion model projections for the next 5 years.

Metric	2025 (actual)	2026 (forecast)	2027	2028	2029	2030	2031
ROE	7.94%	9.2%	9.17%	8.84%	8.61%	8.45%	8.31%
Sector average	-	-15.56%	-22.82%	-60.33%	-5.4%	2.8%	21.99%
ROA	5.79%	6.82%	6.75%	6.56%	6.44%	6.35%	6.28%
Sector average	-	-18.37%	-24.33%	-31.23%	-25.08%	-4.52%	-35.58%

Amounts in SEK (millions); stock price per share. Values that are missing or fail Equlion's automated data-quality checks are shown as “-”. Stock price and valuation carry no data date: they are the Equlion model's estimate for 2026. Projections are model estimates, not investment advice.

Want the full financial forecast report for Yubico AB? It covers the balance sheet, income statement and Equlion model projections.

Total Assets	SEK 2,214.40M	SEK 2,387.70M	SEK 2,602.07M	SEK 2,817.67M	SEK 3,049.25M	SEK 3,300.45M	SEK 3,569.89M
Sector average	-	SEK 5,604.62M	SEK 5,869.47M	SEK 6,223.42M	SEK 6,660.20M	SEK 7,120.78M	SEK 11,144.57M

Net Income	SEK 128.10M	SEK 156.99M	SEK 168.35M	SEK 177.70M	SEK 188.82M	SEK 201.69M	SEK 215.69M
Sector average	-	SEK 138.62M	SEK 145.24M	SEK 127.40M	SEK 140.34M	SEK 153.58M	SEK 307.71M

Valuation	-	SEK 6,554.71M	SEK 6,677.34M	SEK 6,802.64M	SEK 6,929.89M	SEK 7,058.36M	SEK 7,187.72M
Sector average	-	SEK 7,905.36M	SEK 7,988.29M	SEK 8,153.90M	SEK 8,320.63M	SEK 8,510.21M	SEK 8,212.22M

Stock Price	-	SEK 76.42	SEK 77.85	SEK 79.31	SEK 80.79	SEK 82.29	SEK 83.80
Sector average	-	SEK 38.22	SEK 38.34	SEK 39.63	SEK 40.67	SEK 41.72	SEK 25.12