YTL Hospitality REIT (5109.KL)

Malaysia · Construction and Real Estate · MYR

Key financials

ROE: 7.74%; 2026 (actual)
ROA: 4.25%; 2026 (actual)
Gross Margin: 52.68%; 2026 (actual)
Net Margin: 42.21%; 2026 (actual)
Total Assets: MYR 5,889,549.00K; 2026 (actual)
Net Income: MYR 240,740.00K; 2026 (actual)
Valuation: MYR 1,813,768.29K; 2026 (actual)
Stock Price: MYR 1.01; 2026 (actual)

Historical & projected performance

Reported figures and Equlion model projections for the next 5 years.

Metric	2026 (actual)	2027	2028	2029	2030	2031
ROE	7.74%	7.16%	7.31%	6.91%	6.82%	6.64%
Sector average	7.09%	-7.44%	6.92%	5.4%	4.2%	3.65%
ROA	4.25%	4.04%	4.25%	4.13%	4.18%	4.17%
Sector average	2.5%	2.43%	2.29%	2.12%	2.5%	3.11%

Amounts in MYR (thousands); stock price per share. Values that are missing or fail Equlion's automated data-quality checks are shown as “-”. Stock price and valuation carry no data date: they are the Equlion model's estimate for 2026. Projections are model estimates, not investment advice.

Want the full financial forecast report for YTL Hospitality REIT? It covers the balance sheet, income statement and Equlion model projections.

Total Assets	MYR 5,889,549.00K	MYR 6,146,612.70K	MYR 6,428,432.88K	MYR 6,712,707.56K	MYR 7,008,233.40K	MYR 7,312,031.80K
Sector average	MYR 3,465,328.62K	MYR 3,697,086.46K	MYR 3,942,035.43K	MYR 4,176,705.88K	MYR 4,423,521.08K	MYR 4,690,611.83K

Net Income	MYR 240,740.00K	MYR 243,366.34K	MYR 267,290.79K	MYR 271,048.39K	MYR 286,708.51K	MYR 298,444.47K
Sector average	MYR 130,356.17K	MYR 149,840.77K	MYR 159,253.22K	MYR 164,947.18K	MYR 179,118.87K	MYR 184,126.05K

Valuation	MYR 1,813,768.29K	MYR 1,885,348.71K	MYR 1,959,725.27K	MYR 2,037,777.97K	MYR 2,119,258.20K	MYR 2,204,485.92K
Sector average	MYR 1,446,100.05K	MYR 1,523,711.89K	MYR 1,583,461.14K	MYR 1,646,949.24K	MYR 1,728,113.58K	MYR 1,667,912.65K

Stock Price	MYR 1.01	MYR 1.05	MYR 1.09	MYR 1.14	MYR 1.18	MYR 1.23
Sector average	MYR 0.85	MYR 0.90	MYR 0.93	MYR 0.97	MYR 1.02	MYR 1.03