YTL Corporation Berhad (4677.KL)

Malaysia · Energy · MYR

Key financials

ROE: 7.96%; 2026 (actual)
ROA: 1.43%; 2026 (actual)
Gross Margin: 27.9%; 2026 (actual)
Net Margin: 4.55%; 2026 (actual)
Total Assets: MYR 102,946.48M; 2026 (actual)
Net Income: MYR 1,438.07M; 2026 (actual)
Valuation: MYR 23,327.48M; 2026 (actual)
Stock Price: MYR 1.99; 2026 (actual)

Historical & projected performance

Reported figures and Equlion model projections for the next 5 years.

Metric	2026 (actual)	2027	2028	2029	2030	2031
ROE	7.96%	6.73%	6.88%	5.88%	6.07%	6.14%
Sector average	-19.96%	4.22%	11.29%	6.2%	18.02%	7.92%
ROA	1.43%	1.23%	1.32%	1.19%	1.28%	1.35%
Sector average	6.3%	5.41%	4.41%	3.65%	3.21%	2.61%
Gross Margin	27.9%	27.9%	27.9%	27.9%

Amounts in MYR (millions); stock price per share. Values that are missing or fail Equlion's automated data-quality checks are shown as “-”. Stock price and valuation carry no data date: they are the Equlion model's estimate for 2026. Projections are model estimates, not investment advice.

Want the full financial forecast report for YTL Corporation Berhad? It covers the balance sheet, income statement and Equlion model projections.

Net Margin	4.55%	3.99%	4.31%	3.87%	4.17%	4.41%
Sector average	34.6%	34.26%	33.87%	33.04%	32.6%	33.84%

Total Assets	MYR 102,946.48M	MYR 104,559.61M	MYR 106,317.82M	MYR 107,977.08M	MYR 109,950.68M	MYR 111,894.25M
Sector average	MYR 11,840.32M	MYR 12,314.53M	MYR 12,790.92M	MYR 13,260.89M	MYR 13,773.70M	MYR 14,898.84M

Net Income	MYR 1,438.07M	MYR 1,276.09M	MYR 1,395.67M	MYR 1,270.39M	MYR 1,393.68M	MYR 1,496.81M
Sector average	MYR 439.82M	MYR 440.35M	MYR 441.42M	MYR 430.12M	MYR 456.13M	MYR 481.27M

Valuation	MYR 23,327.48M	MYR 24,243.14M	MYR 25,194.80M	MYR 26,206.84M	MYR 27,258.89M	MYR 28,355.13M
Sector average	MYR 5,325.43M	MYR 5,519.73M	MYR 5,735.32M	MYR 5,968.14M	MYR 6,202.66M	MYR 6,656.42M

Stock Price	MYR 1.99	MYR 2.07	MYR 2.15	MYR 2.23	MYR 2.32	MYR 2.42
Sector average	MYR 2.13	MYR 2.20	MYR 2.29	MYR 2.39	MYR 2.48	MYR 2.61