Reported figures and Equlion model projections for the next 5 years.
Metric
2026 (actual)
2027
2028
2029
2030
2031
Trend
ROE
-36.88%
-46.99%
-84.97%
-542.75%
122.08%
53.89%
Sector average
2.25%
-0.8%
8.05%
-3.21%
8.68%
2.3%
ROA
-22.88%
-25.88%
-28.31%
-28.49%
-28.5%
-28.16%
Sector average
1.11%
0.67%
0.11%
-0.28%
-0.48%
-0.73%
Gross Margin
-19.54%
-19.54%
-19.54%
-19.54%
Amounts in MYR (thousands); stock price per share. Values that are missing or fail Equlion's automated data-quality checks are shown as “-”. Stock price and valuation carry no data date: they are the Equlion model's estimate for 2026. Projections are model estimates, not investment advice.
Want the full financial forecast report for YLI Holdings Berhad? It covers the balance sheet, income statement and Equlion model projections.
-19.54%
-19.54%
Sector average
29.22%
29.22%
29.22%
29.22%
29.37%
31.29%
Net Margin
-67.89%
-61.96%
-61.73%
-61.95%
-61.99%
-61.83%
Sector average
-7.34%
-6.75%
-6.79%
-6.9%
-6.8%
-6.75%
Total Assets
MYR 162,348.00K
MYR 132,078.11K
MYR 129,202.34K
MYR 127,642.33K
MYR 126,420.09K
MYR 123,777.09K
Sector average
MYR 1,714,779.32K
MYR 1,772,883.78K
MYR 1,806,545.52K
MYR 1,836,103.89K
MYR 1,878,374.26K
MYR 1,849,466.04K
Net Income
-MYR 44,727.00K
-MYR 38,095.32K
-MYR 36,988.51K
-MYR 36,593.81K
-MYR 36,203.19K
-MYR 35,225.14K
Sector average
MYR 27,736.86K
MYR 35,981.87K
MYR 32,933.18K
MYR 30,271.87K
MYR 30,900.28K
MYR 42,873.78K
Valuation
MYR 27,079.17K
MYR 23,064.13K
MYR 22,394.04K
MYR 22,155.07K
MYR 21,918.58K
MYR 21,326.44K
Sector average
MYR 1,373,347.85K
MYR 947,302.78K
MYR 862,599.42K
MYR 1,033,113.69K
MYR 1,035,695.29K
MYR 1,421,341.44K
Stock Price
MYR 0.24
MYR 0.20
MYR 0.20
MYR 0.20
MYR 0.19
MYR 0.19
Sector average
MYR 0.68
MYR 0.67
MYR 0.69
MYR 0.71
MYR 0.73
MYR 0.81
YLI Holdings Berhad (7014.KL) Financial Forecast | Equlion
