Yinson Holdings Berhad (7293.KL)

Malaysia · Energy · MYR

Key financials

ROE: 8.24%; 2026 (actual)
ROA: 2.48%; 2026 (actual)
Gross Margin: 59.68%; 2026 (actual)
Net Margin: 12.71%; 2026 (actual)
Total Assets: MYR 29,182.00M; 2026 (actual)
Net Income: MYR 683.00M; 2026 (actual)
Valuation: MYR 6,771.15M; 2026 (actual)
Stock Price: MYR 2.32; 2026 (actual)

Historical & projected performance

Reported figures and Equlion model projections for the next 5 years.

Metric	2026 (actual)	2027	2028	2029	2030	2031
ROE	8.24%	5.87%	7.16%	6.1%	5.66%	6.36%
Sector average	-19.96%	4.22%	11.29%	6.2%	18.02%	7.92%
ROA	2.48%	1.84%	2.35%	2.09%	2.01%	2.34%
Sector average	6.3%	5.41%	4.41%	3.65%	3.21%	2.61%
Gross Margin	59.68%	59.68%	59.68%	59.68%

Amounts in MYR (millions); stock price per share. Values that are missing or fail Equlion's automated data-quality checks are shown as “-”. Stock price and valuation carry no data date: they are the Equlion model's estimate for 2026. Projections are model estimates, not investment advice.

Want the full financial forecast report for Yinson Holdings Berhad? It covers the balance sheet, income statement and Equlion model projections.

Net Margin	12.71%	9.78%	12.58%	11.31%	10.97%	12.9%
Sector average	34.6%	34.26%	33.87%	33.04%	32.6%	33.84%

Total Assets	MYR 29,182.00M	MYR 29,795.93M	MYR 30,530.68M	MYR 31,204.30M	MYR 31,869.55M	MYR 32,659.08M
Sector average	MYR 11,840.32M	MYR 12,314.53M	MYR 12,790.92M	MYR 13,260.89M	MYR 13,773.70M	MYR 14,898.84M

Net Income	MYR 683.00M	MYR 543.26M	MYR 707.71M	MYR 644.61M	MYR 634.22M	MYR 756.39M
Sector average	MYR 439.82M	MYR 440.35M	MYR 441.42M	MYR 430.12M	MYR 456.13M	MYR 481.27M

Valuation	MYR 6,771.15M	MYR 7,042.58M	MYR 7,319.04M	MYR 7,613.04M	MYR 7,922.47M	MYR 8,241.08M
Sector average	MYR 5,325.43M	MYR 5,519.73M	MYR 5,735.32M	MYR 5,968.14M	MYR 6,202.66M	MYR 6,656.42M

Stock Price	MYR 2.32	MYR 2.41	MYR 2.50	MYR 2.60	MYR 2.71	MYR 2.82
Sector average	MYR 2.13	MYR 2.20	MYR 2.29	MYR 2.39	MYR 2.48	MYR 2.61