Reported figures and Equlion model projections for the next 5 years.
Metric
2025 (actual)
2026 (forecast)
2027
2028
2029
2030
2031
Trend
ROE
1.07%
3.03%
3.01%
3.47%
3.87%
4.09%
4.08%
Sector average
-
11.14%
4.77%
6.23%
5.49%
12.81%
42.42%
ROA
1.01%
2.89%
2.87%
3.31%
3.66%
3.86%
3.84%
Sector average
-
4.3%
2.97%
2.89%
2.8%
Amounts in MYR (thousands); stock price per share. Values that are missing or fail Equlion's automated data-quality checks are shown as “-”. Stock price and valuation carry no data date: they are the Equlion model's estimate for 2026. Projections are model estimates, not investment advice.
Want the full financial forecast report for Yew Lee Pacific Group Berhad? It covers the balance sheet, income statement and Equlion model projections.
2.68%
2.08%
Gross Margin
35.31%
36.85%
36.85%
36.85%
36.85%
36.85%
36.85%
Sector average
-
36.85%
37%
37%
37%
37.18%
38.52%
Net Margin
4.36%
13.15%
13.13%
13.01%
12.93%
12.88%
12.87%
Sector average
-
3.62%
-8.4%
-7.24%
-6.24%
-5.37%
-6%
Total Assets
MYR 89,705.10K
MYR 94,960.00K
MYR 97,898.99K
MYR 102,081.42K
MYR 106,741.34K
MYR 111,577.06K
MYR 116,208.01K
Sector average
-
MYR 2,057,257.41K
MYR 2,205,953.72K
MYR 2,478,112.19K
MYR 2,809,980.58K
MYR 3,128,339.29K
MYR 3,541,707.43K
Net Income
MYR 854.37K
MYR 2,667.90K
MYR 2,772.22K
MYR 3,308.71K
MYR 3,823.16K
MYR 4,208.20K
MYR 4,369.03K
Sector average
-
MYR 107,559.60K
MYR 114,026.41K
MYR 133,417.63K
MYR 151,814.75K
MYR 168,396.43K
MYR 176,629.89K
Valuation
-
MYR 250,518.67K
MYR 260,690.38K
MYR 271,186.70K
MYR 282,037.92K
MYR 293,311.33K
MYR 305,107.09K
Sector average
-
MYR 1,597,024.56K
MYR 1,655,176.01K
MYR 1,722,244.29K
MYR 1,796,878.50K
MYR 1,878,253.66K
MYR 1,494,718.80K
Stock Price
-
MYR 0.42
MYR 0.44
MYR 0.46
MYR 0.48
MYR 0.50
MYR 0.52
Sector average
-
MYR 1.47
MYR 1.52
MYR 1.58
MYR 1.65
MYR 1.72
MYR 1.51
Yew Lee Pacific Group Berhad (0248.KL) Financial Forecast | Equlion
