Yenher Holdings Berhad (5300.KL)

Malaysia · Industrial & Consumer Products · MYR

Key financials

ROE: 7.9%; 2025 (actual)
ROA: 6.9%; 2025 (actual)
Gross Margin: 18.55%; 2025 (actual)
Net Margin: 7.1%; 2025 (actual)
Total Assets: MYR 310,505.70K; 2025 (actual)
Net Income: MYR 20,700.66K; 2025 (actual)
Valuation: MYR 236,910.00K; 2026 (forecast)
Stock Price: MYR 0.79; 2026 (forecast)

Historical & projected performance

Reported figures and Equlion model projections for the next 5 years.

Metric	2025 (actual)	2026 (forecast)	2027	2028	2029	2030	2031
ROE	7.9%	9.04%	9.03%	9.97%	10.76%	10.84%	10.15%
Sector average	-	11.14%	4.77%	6.23%	5.49%	12.81%	42.42%
ROA	6.9%	7.83%	7.87%	8.65%	9.24%	9.26%	8.71%
Sector average	-	4.3%	2.97%	2.89%	2.8%

Amounts in MYR (thousands); stock price per share. Values that are missing or fail Equlion's automated data-quality checks are shown as “-”. Stock price and valuation carry no data date: they are the Equlion model's estimate for 2026. Projections are model estimates, not investment advice.

Want the full financial forecast report for Yenher Holdings Berhad? It covers the balance sheet, income statement and Equlion model projections.

Gross Margin	18.55%	20.19%	20.19%	20.19%	20.19%	20.19%	20.19%
Sector average	-	36.85%	37%	37%	37%	37.18%	38.52%

Net Margin	7.1%	8.77%	8.78%	8.78%	8.78%	8.78%	8.78%
Sector average	-	3.62%	-8.4%	-7.24%	-6.24%	-5.37%	-6%

Total Assets	MYR 310,505.70K	MYR 317,305.53K	MYR 345,839.52K	MYR 386,587.61K	MYR 434,734.93K	MYR 484,886.12K	MYR 531,903.23K
Sector average	-	MYR 2,057,257.41K	MYR 2,205,953.72K	MYR 2,478,112.19K	MYR 2,809,980.58K	MYR 3,128,339.29K	MYR 3,541,707.43K

Net Income	MYR 20,700.66K	MYR 24,563.95K	MYR 26,095.99K	MYR 31,666.73K	MYR 37,935.41K	MYR 42,589.14K	MYR 44,271.19K
Sector average	-	MYR 107,559.60K	MYR 114,026.41K	MYR 133,417.63K	MYR 151,814.75K	MYR 168,396.43K	MYR 176,629.89K

Valuation	-	MYR 236,910.00K	MYR 246,597.54K	MYR 256,588.04K	MYR 266,881.35K	MYR 277,550.64K	MYR 288,712.57K
Sector average	-	MYR 1,597,024.56K	MYR 1,655,176.01K	MYR 1,722,244.29K	MYR 1,796,878.50K	MYR 1,878,253.66K	MYR 1,494,718.80K

Stock Price	-	MYR 0.79	MYR 0.82	MYR 0.86	MYR 0.89	MYR 0.93	MYR 0.96
Sector average	-	MYR 1.47	MYR 1.52	MYR 1.58	MYR 1.65	MYR 1.72	MYR 1.51