Reported figures and Equlion model projections for the next 5 years.
Metric
2025 (actual)
2026
2027
2028
2029
2030
Trend
ROE
0.72%
0.81%
0.91%
0.99%
1.06%
1%
ROA
0.58%
0.66%
0.74%
0.82%
0.89%
0.85%
Sector average
3.15%
5.36%
3.82%
2.6%
1.92%
1.35%
Gross Margin
11.54%
11.54%
11.54%
11.54%
11.54%
11.54%
Sector average
Amounts in SAR (thousands); stock price per share. Values that are missing or fail Equlion's automated data-quality checks are shown as ā-ā. Stock price and valuation carry no data date: they are the Equlion model's estimate for 2025. Projections are model estimates, not investment advice.
Want the full financial forecast report for Yanbu National Petrochemical Company? It covers the balance sheet, income statement and Equlion model projections.
18.22%
17.8%
17.8%
17.8%
17.8%
17.8%
Net Margin
1.41%
1.56%
1.89%
2.25%
2.63%
2.65%
Sector average
0.85%
1.23%
1.64%
1.19%
1.24%
1.04%
Total Assets
SARĀ 13,259,624.00K
SARĀ 13,358,513.91K
SARĀ 13,283,843.52K
SARĀ 13,224,036.48K
SARĀ 13,196,641.97K
SARĀ 13,186,488.62K
Sector average
SARĀ 10,184,963.01K
SARĀ 10,423,129.64K
SARĀ 10,455,574.24K
SARĀ 10,273,877.65K
SARĀ 10,125,996.47K
SARĀ 9,990,072.67K
Net Income
SARĀ 79,098.00K
SARĀ 87,606.22K
SARĀ 98,827.08K
SARĀ 108,856.81K
SARĀ 118,150.37K
SARĀ 111,650.26K
Sector average
-SARĀ 303,826.36K
-SARĀ 123,475.76K
-SARĀ 104,625.61K
-SARĀ 108,650.43K
-SARĀ 94,467.10K
-SARĀ 89,042.63K
Valuation
SARĀ 14,804,041.13K
SARĀ 14,838,100.25K
SARĀ 14,856,735.00K
SARĀ 14,884,326.51K
SARĀ 14,941,562.26K
SARĀ 15,213,737.10K
Sector average
SARĀ 2,121,096.44K
SARĀ 10,056,683.41K
SARĀ 9,840,826.54K
SARĀ 9,663,964.78K
SARĀ 9,486,238.18K
SARĀ 9,431,804.47K
Stock Price
SARĀ 25.74
SARĀ 25.80
SARĀ 25.83
SARĀ 25.88
SARĀ 25.98
SARĀ 26.45
Sector average
SARĀ 25.23
SARĀ 26.85
SARĀ 25.97
SARĀ 25.67
SARĀ 25.46
SARĀ 25.70
Yanbu National Petrochemical Company (2290.SR) Financial Forecast | Equlion