Reported figures and Equlion model projections for the next 5 years.
Metric
2025 (actual)
2026
2027
2028
2029
2030
Trend
ROE
4.08%
4.27%
4.07%
3.77%
3.55%
3.37%
ROA
3.32%
3.53%
3.39%
3.17%
3.01%
2.88%
Sector average
3.15%
5.36%
3.82%
2.6%
1.92%
1.35%
Gross Margin
26.14%
26.14%
26.14%
26.14%
26.14%
26.14%
Sector average
Amounts in SAR (thousands); stock price per share. Values that are missing or fail Equlion's automated data-quality checks are shown as ā-ā. Stock price and valuation carry no data date: they are the Equlion model's estimate for 2025. Projections are model estimates, not investment advice.
Want the full financial forecast report for Yanbu Cement Company? It covers the balance sheet, income statement and Equlion model projections.
18.22%
17.8%
17.8%
17.8%
17.8%
17.8%
Net Margin
9.64%
9.86%
10.06%
9.96%
9.99%
9.92%
Sector average
0.85%
1.23%
1.64%
1.19%
1.24%
1.04%
Total Assets
SARĀ 3,042,541.87K
SARĀ 3,161,639.57K
SARĀ 3,260,504.30K
SARĀ 3,355,035.15K
SARĀ 3,448,518.72K
SARĀ 3,544,874.51K
Sector average
SARĀ 10,184,963.01K
SARĀ 10,423,129.64K
SARĀ 10,455,574.24K
SARĀ 10,273,877.65K
SARĀ 10,125,996.47K
SARĀ 9,990,072.67K
Net Income
SARĀ 104,467.96K
SARĀ 109,598.96K
SARĀ 108,868.45K
SARĀ 104,859.17K
SARĀ 102,531.65K
SARĀ 100,578.82K
Sector average
-SARĀ 303,826.36K
-SARĀ 123,475.76K
-SARĀ 104,625.61K
-SARĀ 108,650.43K
-SARĀ 94,467.10K
-SARĀ 89,042.63K
Valuation
SARĀ 2,169,924.75K
SARĀ 2,122,844.28K
SARĀ 2,091,920.04K
SARĀ 2,084,305.90K
SARĀ 2,098,943.82K
SARĀ 2,137,178.09K
Sector average
SARĀ 2,121,096.44K
SARĀ 10,056,683.41K
SARĀ 9,840,826.54K
SARĀ 9,663,964.78K
SARĀ 9,486,238.18K
SARĀ 9,431,804.47K
Stock Price
SARĀ 13.78
SARĀ 13.48
SARĀ 13.28
SARĀ 13.23
SARĀ 13.33
SARĀ 13.57
Sector average
SARĀ 25.23
SARĀ 26.85
SARĀ 25.97
SARĀ 25.67
SARĀ 25.46
SARĀ 25.70
Yanbu Cement Company (3060.SR) Financial Forecast | Equlion