Reported figures and Equlion model projections for the next 5 years.
Metric
2025 (actual)
2026
2027
2028
2029
2030
Trend
ROE
9.84%
9.28%
8.84%
7.78%
7.12%
6.43%
ROA
6.53%
6.26%
6.14%
5.55%
5.19%
4.78%
Sector average
3.15%
5.36%
3.82%
2.6%
1.92%
1.35%
Gross Margin
37.49%
37.49%
37.49%
37.49%
37.49%
37.49%
Sector average
18.22%
17.8%
17.8%
17.8%
Amounts in SAR (millions); stock price per share. Values that are missing or fail Equlion's automated data-quality checks are shown as ā-ā. Stock price and valuation carry no data date: they are the Equlion model's estimate for 2025. Projections are model estimates, not investment advice.
Want the full financial forecast report for YAMAMA Cement Company? It covers the balance sheet, income statement and Equlion model projections.
17.8%
17.8%
Net Margin
33.93%
33.45%
35.39%
34.37%
34.7%
33.8%
Sector average
0.85%
1.23%
1.64%
1.19%
1.24%
1.04%
Total Assets
SARĀ 7,472.72M
SARĀ 7,966.73M
SARĀ 8,461.63M
SARĀ 8,933.85M
SARĀ 9,393.76M
SARĀ 9,847.94M
Sector average
SARĀ 10,184.96M
SARĀ 10,423.13M
SARĀ 10,455.57M
SARĀ 10,273.88M
SARĀ 10,126.00M
SARĀ 9,990.07M
Net Income
SARĀ 482.88M
SARĀ 483.53M
SARĀ 504.40M
SARĀ 482.37M
SARĀ 475.49M
SARĀ 459.40M
Sector average
-SARĀ 303.83M
-SARĀ 123.48M
-SARĀ 104.63M
-SARĀ 108.65M
-SARĀ 94.47M
-SARĀ 89.04M
Valuation
SARĀ 4,678.85M
SARĀ 4,590.97M
SARĀ 4,518.60M
SARĀ 4,499.46M
SARĀ 4,525.31M
SARĀ 4,607.74M
Sector average
SARĀ 2,121.10M
SARĀ 10,056.68M
SARĀ 9,840.83M
SARĀ 9,663.96M
SARĀ 9,486.24M
SARĀ 9,431.80M
Stock Price
SARĀ 22.40
SARĀ 21.98
SARĀ 21.63
SARĀ 21.54
SARĀ 21.67
SARĀ 22.06
Sector average
SARĀ 25.23
SARĀ 26.85
SARĀ 25.97
SARĀ 25.67
SARĀ 25.46
SARĀ 25.70
YAMAMA Cement Company (3020.SR) Financial Forecast | Equlion