Reported figures and Equlion model projections for the next 5 years.
Metric
2025 (actual)
2026
2027
2028
2029
2030
Trend
ROE
-7.28%
-7.9%
-10.2%
-12.75%
-16.44%
-21.18%
Sector average
-19.57%
-18.86%
21.26%
45.9%
27.83%
13.61%
ROA
-4.08%
-4.2%
-4.7%
-4.81%
-5.01%
-5.06%
Sector average
-4.19%
-6.68%
-24.58%
1.77%
-29.44%
7.73%
Gross Margin
3.39%
3.39%
3.39%
3.39%
Amounts in CHF (thousands); stock price per share. Values that are missing or fail Equlion's automated data-quality checks are shown as â-â. Stock price and valuation carry no data date: they are the Equlion model's estimate for 2025. Projections are model estimates, not investment advice.
Want the full financial forecast report for Xlife Sciences AG? It covers the balance sheet, income statement and Equlion model projections.
3.39%
3.39%
Sector average
40.44%
40.6%
40.6%
40.6%
40.6%
40.6%
Total Assets
CHFÂ 517,116.56K
CHFÂ 518,511.13K
CHFÂ 574,843.78K
CHFÂ 616,102.48K
CHFÂ 660,323.54K
CHFÂ 690,201.67K
Sector average
CHFÂ 6,583,664.69K
CHFÂ 7,029,775.91K
CHFÂ 7,875,113.17K
CHFÂ 8,842,325.96K
CHFÂ 9,880,548.85K
CHFÂ 10,888,357.41K
Net Income
-CHFÂ 21,547.31K
-CHFÂ 21,766.80K
-CHFÂ 25,695.17K
-CHFÂ 28,664.85K
-CHFÂ 31,962.58K
-CHFÂ 34,175.83K
Sector average
CHFÂ 509,037.80K
CHFÂ 497,738.03K
CHFÂ 567,206.48K
CHFÂ 655,953.18K
CHFÂ 738,044.20K
CHFÂ 795,142.15K
Valuation
CHFÂ 142,442.08K
CHFÂ 143,893.03K
CHFÂ 169,862.17K
CHFÂ 189,493.78K
CHFÂ 211,293.95K
CHFÂ 225,925.02K
Sector average
CHFÂ 12,182,569.70K
CHFÂ 13,169,956.24K
CHFÂ 13,319,586.58K
CHFÂ 13,502,659.68K
CHFÂ 13,728,881.51K
CHFÂ 13,908,079.25K
Stock Price
CHFÂ 24.70
CHFÂ 24.95
CHFÂ 29.45
CHFÂ 32.86
CHFÂ 36.64
CHFÂ 39.18
Sector average
CHFÂ 102.74
CHFÂ 98.77
CHFÂ 102.59
CHFÂ 107.21
CHFÂ 112.19
CHFÂ 115.32
Xlife Sciences AG (XLS.SW) Financial Forecast | Equlion