Reported figures and Equlion model projections for the next 5 years.
Metric
2026 (actual)
2027
2028
2029
2030
2031
Trend
ROE
-2.78%
-2.51%
-2.45%
-2.48%
-2.49%
-2.45%
Sector average
2.25%
-0.8%
8.05%
-3.21%
8.68%
2.3%
ROA
-2.53%
-2.22%
-2.16%
-2.18%
-2.17%
-2.13%
Sector average
1.11%
0.67%
0.11%
-0.28%
-0.48%
-0.73%
Amounts in MYR (thousands); stock price per share. Values that are missing or fail Equlion's automated data-quality checks are shown as “-”. Stock price and valuation carry no data date: they are the Equlion model's estimate for 2026. Projections are model estimates, not investment advice.
Want the full financial forecast report for Xin Synergy Group Berhad? It covers the balance sheet, income statement and Equlion model projections.
Gross Margin
17.96%
17.96%
17.96%
17.96%
17.96%
17.96%
Sector average
29.22%
29.22%
29.22%
29.22%
29.37%
31.29%
Net Margin
-43.07%
-32.94%
-32.87%
-33.36%
-33.61%
-33.66%
Sector average
-7.34%
-6.75%
-6.79%
-6.9%
-6.8%
-6.75%
Total Assets
MYR 228,589.14K
MYR 227,781.75K
MYR 221,394.29K
MYR 217,478.60K
MYR 213,367.87K
MYR 207,606.35K
Sector average
MYR 1,714,779.32K
MYR 1,772,883.78K
MYR 1,806,545.52K
MYR 1,836,103.89K
MYR 1,878,374.26K
MYR 1,849,466.04K
Net Income
-MYR 6,131.20K
-MYR 5,066.80K
-MYR 4,841.49K
-MYR 4,780.68K
-MYR 4,676.75K
-MYR 4,487.88K
Sector average
MYR 27,736.86K
MYR 35,981.87K
MYR 32,933.18K
MYR 30,271.87K
MYR 30,900.28K
MYR 42,873.78K
Valuation
MYR 105,318.14K
MYR 87,034.46K
MYR 83,164.23K
MYR 82,119.64K
MYR 80,334.53K
MYR 77,090.13K
Sector average
MYR 1,373,347.85K
MYR 947,302.78K
MYR 862,599.42K
MYR 1,033,113.69K
MYR 1,035,695.29K
MYR 1,421,341.44K
Stock Price
MYR 0.19
MYR 0.15
MYR 0.15
MYR 0.14
MYR 0.14
MYR 0.14
Sector average
MYR 0.68
MYR 0.67
MYR 0.69
MYR 0.71
MYR 0.73
MYR 0.81
Xin Synergy Group Berhad (7043.KL) Financial Forecast | Equlion
