XANO Industri AB (publ) (XANO-B.ST)

Sweden · Industrial & Consumer Products · SEK

Key financials

ROE: 9.9%; 2025 (actual)
ROA: 4.72%; 2025 (actual)
Gross Margin: 21.93%; 2025 (actual)
Net Margin: 5.23%; 2025 (actual)
Total Assets: SEK 3,755.00M; 2025 (actual)
Net Income: SEK 178.00M; 2025 (actual)
Valuation: SEK 4,522.75M; 2025 (actual)
Stock Price: SEK 76.26; 2025 (actual)

Historical & projected performance

Reported figures and Equlion model projections for the next 5 years.

Metric	2025 (actual)	2026	2027	2028	2029	2030
ROE	9.9%	12.93%	13.47%	14.15%	13.79%	12.54%
Sector average	103.09%	-4.7%	10.06%	9.79%	16.99%	21.11%
ROA	4.72%	6.63%	6.98%	7.13%	6.88%	6.43%
Sector average	-2.38%	-4.96%	-11.32%	-13.19%	-13.87%	-14.36%

Amounts in SEK (millions); stock price per share. Values that are missing or fail Equlion's automated data-quality checks are shown as “-”. Stock price and valuation carry no data date: they are the Equlion model's estimate for 2025. Projections are model estimates, not investment advice.

Want the full financial forecast report for XANO Industri AB (publ)? It covers the balance sheet, income statement and Equlion model projections.

Total Assets	SEK 3,755.00M	SEK 4,058.50M	SEK 4,771.60M	SEK 5,663.67M	SEK 6,447.95M	SEK 7,007.67M
Sector average	SEK 19,145.09M	SEK 20,092.56M	SEK 22,231.05M	SEK 25,423.78M	SEK 28,653.41M	SEK 31,315.20M

Net Income	SEK 178.00M	SEK 259.17M	SEK 308.17M	SEK 371.80M	SEK 416.75M	SEK 432.34M
Sector average	SEK 962.34M	SEK 1,005.54M	SEK 1,253.75M	SEK 1,471.95M	SEK 1,710.99M	SEK 1,833.05M

Valuation	SEK 4,522.75M	SEK 4,623.60M	SEK 4,720.20M	SEK 4,809.82M	SEK 4,896.42M	SEK 4,986.16M
Sector average	SEK 19,146.44M	SEK 26,182.43M	SEK 26,737.90M	SEK 27,294.34M	SEK 27,811.91M	SEK 28,326.84M

Stock Price	SEK 76.26	SEK 77.96	SEK 79.58	SEK 81.10	SEK 82.56	SEK 84.07
Sector average	SEK 111.99	SEK 97.72	SEK 99.72	SEK 102.25	SEK 104.49	SEK 106.55