Reported figures and Equlion model projections for the next 5 years.
Metric
2025 (actual)
2026 (forecast)
2027
2028
2029
2030
2031
Trend
ROE
2.87%
2.52%
3.03%
3.58%
4.44%
4.92%
4.93%
Sector average
-
-4.7%
10.06%
9.79%
16.99%
21.11%
18.56%
ROA
1.25%
1.16%
1.3%
1.47%
1.69%
1.77%
1.75%
Sector average
-
-4.96%
-11.32%
-13.19%
-13.87%
Amounts in SEK (millions); stock price per share. Values that are missing or fail Equlion's automated data-quality checks are shown as “-”. Stock price and valuation carry no data date: they are the Equlion model's estimate for 2026. Projections are model estimates, not investment advice.
Want the full financial forecast report for WS WeSports Group AB (publ)? It covers the balance sheet, income statement and Equlion model projections.
-14.36%
-35.3%
Gross Margin
34.72%
35.96%
35.96%
35.96%
35.96%
35.96%
35.96%
Sector average
-
6.51%
6.51%
6.51%
6.51%
6.51%
43.29%
Net Margin
1.05%
0.85%
0.97%
0.97%
1.03%
1.07%
1.08%
Total Assets
SEK 3,037.77M
SEK 3,349.50M
SEK 3,470.16M
SEK 3,895.41M
SEK 4,398.76M
SEK 4,793.13M
SEK 4,989.16M
Sector average
-
SEK 20,092.56M
SEK 22,231.05M
SEK 25,423.78M
SEK 28,653.41M
SEK 31,315.20M
SEK 30,027.35M
Net Income
SEK 32.24M
SEK 36.90M
SEK 44.41M
SEK 54.31M
SEK 70.08M
SEK 81.44M
SEK 85.65M
Sector average
-
SEK 1,005.54M
SEK 1,253.75M
SEK 1,471.95M
SEK 1,710.99M
SEK 1,833.05M
SEK 1,714.07M
Valuation
-
SEK 1,855.99M
SEK 1,900.46M
SEK 1,943.09M
SEK 1,981.52M
SEK 2,017.68M
SEK 2,054.66M
Sector average
-
SEK 26,182.43M
SEK 26,737.90M
SEK 27,294.34M
SEK 27,811.91M
SEK 28,326.84M
SEK 18,910.52M
Stock Price
-
SEK 66.72
SEK 68.32
SEK 69.85
SEK 71.23
SEK 72.53
SEK 73.86
Sector average
-
SEK 97.72
SEK 99.72
SEK 102.25
SEK 104.49
SEK 106.55
SEK 81.00
WS WeSports Group AB (publ) (WSG.ST) Financial Forecast | Equlion
