Reported figures and Equlion model projections for the next 5 years.
Metric
2025 (actual)
2026 (forecast)
2027
2028
2029
2030
2031
Trend
ROE
-25.06%
-25.63%
-27.28%
-46.8%
-103.79%
-
95.09%
Sector average
-
-4.7%
10.06%
9.79%
16.99%
21.11%
18.56%
ROA
-7.15%
-7.79%
-8.08%
-10.21%
-11.81%
-13.51%
-15.39%
Sector average
-
-4.96%
-11.32%
-13.19%
-13.87%
Amounts in SEK (thousands); stock price per share. Values that are missing or fail Equlion's automated data-quality checks are shown as “-”. Stock price and valuation carry no data date: they are the Equlion model's estimate for 2026. Projections are model estimates, not investment advice.
Want the full financial forecast report for Wise Group AB (publ)? It covers the balance sheet, income statement and Equlion model projections.
-14.36%
-35.3%
Gross Margin
41.55%
42.31%
42.31%
42.31%
42.31%
42.31%
42.31%
Sector average
-
6.51%
6.51%
6.51%
6.51%
6.51%
43.29%
Net Margin
-3.16%
-3.46%
-3.5%
-3.67%
-3.64%
-3.63%
-3.62%
Total Assets
SEK 184,544.00K
SEK 194,497.00K
SEK 180,764.46K
SEK 175,938.97K
SEK 168,862.42K
SEK 156,962.04K
SEK 139,285.44K
Sector average
-
SEK 20,092,558.69K
SEK 22,231,046.38K
SEK 25,423,776.52K
SEK 28,653,407.84K
SEK 31,315,204.43K
SEK 30,027,346.26K
Net Income
-SEK 15,094.00K
-SEK 14,756.78K
-SEK 15,167.76K
-SEK 18,208.54K
-SEK 20,365.31K
-SEK 22,013.51K
-SEK 22,796.32K
Sector average
-
SEK 1,005,543.35K
SEK 1,253,752.96K
SEK 1,471,950.86K
SEK 1,710,992.93K
SEK 1,833,046.31K
SEK 1,714,071.25K
Valuation
-
SEK 111,749.80K
SEK 114,862.04K
SEK 137,889.21K
SEK 154,221.92K
SEK 166,703.38K
SEK 172,631.43K
Sector average
-
SEK 26,182,431.48K
SEK 26,737,895.37K
SEK 27,294,343.93K
SEK 27,811,906.52K
SEK 28,326,838.62K
SEK 18,910,524.31K
Stock Price
-
SEK 12.60
SEK 12.95
SEK 15.55
SEK 17.39
SEK 18.80
SEK 19.46
Sector average
-
SEK 97.72
SEK 99.72
SEK 102.25
SEK 104.49
SEK 106.55
SEK 81.00
Wise Group AB (publ) (WISE.ST) Financial Forecast | Equlion
