Reported figures and Equlion model projections for the next 5 years.
Metric
2025 (actual)
2026 (forecast)
2027
2028
2029
2030
2031
Trend
ROE
9.45%
9.76%
10.84%
8.76%
7.27%
6.91%
5.58%
Sector average
-
2.25%
-0.8%
8.05%
-3.21%
8.68%
2.3%
ROA
3.66%
3.73%
4.11%
3.51%
3.09%
3.07%
2.58%
Sector average
-
1.11%
0.67%
0.11%
-0.28%
-0.48%
-0.73%
Gross Margin
Amounts in MYR (millions); stock price per share. Values that are missing or fail Equlion's automated data-quality checks are shown as “-”. Stock price and valuation carry no data date: they are the Equlion model's estimate for 2026. Projections are model estimates, not investment advice.
Want the full financial forecast report for Winstar Capital Berhad? It covers the balance sheet, income statement and Equlion model projections.
19.47%
19.32%
19.32%
19.32%
19.32%
19.32%
19.32%
Sector average
-
29.22%
29.22%
29.22%
29.22%
29.37%
31.29%
Net Margin
4.39%
4.06%
4.4%
4.05%
3.79%
4.04%
3.68%
Sector average
-
-7.34%
-6.75%
-6.79%
-6.9%
-6.8%
-6.75%
Total Assets
MYR 305.55M
MYR 339.47M
MYR 364.48M
MYR 370.45M
MYR 380.04M
MYR 389.77M
MYR 397.22M
Sector average
-
MYR 1,714.78M
MYR 1,772.88M
MYR 1,806.55M
MYR 1,836.10M
MYR 1,878.37M
MYR 1,849.47M
Net Income
MYR 10.33M
MYR 12.02M
MYR 14.48M
MYR 12.90M
MYR 11.60M
MYR 11.83M
MYR 10.17M
Sector average
-
MYR 27.74M
MYR 35.98M
MYR 32.93M
MYR 30.27M
MYR 30.90M
MYR 42.87M
Valuation
-
MYR 174.80M
MYR 181.03M
MYR 187.76M
MYR 194.98M
MYR 202.57M
MYR 210.71M
Sector average
-
MYR 1,373.35M
MYR 947.30M
MYR 862.60M
MYR 1,033.11M
MYR 1,035.70M
MYR 1,421.34M
Stock Price
-
MYR 0.56
MYR 0.58
MYR 0.60
MYR 0.62
MYR 0.65
MYR 0.68
Sector average
-
MYR 0.68
MYR 0.67
MYR 0.69
MYR 0.71
MYR 0.73
MYR 0.81
Winstar Capital Berhad (0336.KL) Financial Forecast | Equlion