Reported figures and Equlion model projections for the next 5 years.
Metric
2025 (actual)
2026
2027
2028
2029
2030
Trend
ROE
9.35%
9.14%
11.35%
9.31%
8.92%
8.34%
ROA
3.51%
3.33%
4.15%
3.47%
3.41%
3.36%
Sector average
1.59%
2.59%
3.14%
2.19%
2.01%
1.89%
Gross Margin
71.36%
71.36%
71.36%
71.36%
71.36%
71.36%
Sector average
Amounts in SEK (millions); stock price per share. Values that are missing or fail Equlion's automated data-quality checks are shown as “-”. Stock price and valuation carry no data date: they are the Equlion model's estimate for 2025. Projections are model estimates, not investment advice.
Want the full financial forecast report for Wihlborgs Fastigheter AB (publ)? It covers the balance sheet, income statement and Equlion model projections.
67.91%
67.49%
67.49%
67.49%
67.49%
67.49%
Net Margin
50.99%
47.4%
60.06%
50.12%
50.2%
50.07%
Sector average
3.48%
-8.51%
12.2%
-3.63%
-5.09%
-6.16%
Total Assets
SEK 65,897.00M
SEK 74,021.00M
SEK 80,442.69M
SEK 87,591.17M
SEK 91,788.07M
SEK 93,837.82M
Sector average
SEK 33,698.69M
SEK 35,458.04M
SEK 37,924.18M
SEK 41,383.19M
SEK 43,452.68M
SEK 44,535.67M
Net Income
SEK 2,220.00M
SEK 2,328.17M
SEK 3,205.95M
SEK 2,913.94M
SEK 3,058.14M
SEK 3,118.96M
Sector average
SEK 564.10M
SEK 550.32M
SEK 939.02M
SEK 745.35M
SEK 790.30M
SEK 808.91M
Valuation
SEK 26,991.68M
SEK 27,511.55M
SEK 27,919.85M
SEK 28,410.80M
SEK 28,913.69M
SEK 29,443.61M
Sector average
SEK 11,485.58M
SEK 15,382.31M
SEK 15,434.33M
SEK 15,836.80M
SEK 16,087.18M
SEK 16,367.29M
Stock Price
SEK 87.80
SEK 89.49
SEK 90.82
SEK 92.41
SEK 94.05
SEK 95.77
Sector average
SEK 98.41
SEK 78.82
SEK 78.62
SEK 81.58
SEK 82.98
SEK 84.43
Wihlborgs Fastigheter AB (publ) (WIHL.ST) Financial Forecast | Equlion
