Reported figures and Equlion model projections for the next 5 years.
Metric
2025 (actual)
2026 (forecast)
2027
2028
2029
2030
2031
Trend
ROE
37.89%
31.55%
25.47%
21.85%
19.52%
17.44%
15.83%
Sector average
-
-15.56%
-22.82%
-60.33%
-5.4%
2.8%
21.99%
ROA
26.22%
21.28%
17.26%
15.77%
14.7%
13.59%
12.68%
Sector average
-
-18.37%
-24.33%
-31.23%
-25.08%
Amounts in SEK (thousands); stock price per share. Values that are missing or fail Equlion's automated data-quality checks are shown as “-”. Stock price and valuation carry no data date: they are the Equlion model's estimate for 2026. Projections are model estimates, not investment advice.
Want the full financial forecast report for White Pearl Technology Group AB? It covers the balance sheet, income statement and Equlion model projections.
-4.52%
-35.58%
Gross Margin
20.86%
32.49%
32.49%
32.49%
32.49%
32.49%
32.49%
Net Margin
13.26%
13.37%
13.83%
13.61%
13.65%
13.68%
13.71%
Total Assets
SEK 327,853.52K
SEK 472,043.29K
SEK 562,293.85K
SEK 666,956.09K
SEK 781,162.12K
SEK 902,027.84K
SEK 1,031,230.19K
Sector average
-
SEK 5,604,615.80K
SEK 5,869,474.88K
SEK 6,223,418.97K
SEK 6,660,202.06K
SEK 7,120,783.98K
SEK 11,144,571.07K
Net Income
SEK 67,701.20K
SEK 85,112.34K
SEK 89,254.41K
SEK 96,937.64K
SEK 106,429.65K
SEK 114,358.86K
SEK 122,563.06K
Sector average
-
SEK 138,619.32K
SEK 145,240.31K
SEK 127,402.22K
SEK 140,337.71K
SEK 153,580.24K
SEK 307,706.83K
Valuation
-
SEK 511,738.91K
SEK 521,844.10K
SEK 531,968.20K
SEK 541,989.53K
SEK 552,057.61K
SEK 562,175.48K
Sector average
-
SEK 7,905,361.73K
SEK 7,988,287.06K
SEK 8,153,901.63K
SEK 8,320,632.72K
SEK 8,510,206.04K
SEK 8,212,218.95K
Stock Price
-
SEK 16.35
SEK 16.67
SEK 17.00
SEK 17.32
SEK 17.64
SEK 17.96
Sector average
-
SEK 38.22
SEK 38.34
SEK 39.63
SEK 40.67
SEK 41.72
SEK 25.12
White Pearl Technology Group AB (WPTG-B.ST) Financial Forecast | Equlion
