Westports Holdings Berhad (5246.KL)

Malaysia · Industrial & Consumer Products · MYR

Key financials

ROE: 25%; 2025 (actual)
ROA: 11.98%; 2025 (actual)
Gross Margin: 54.53%; 2025 (actual)
Net Margin: 31.95%; 2025 (actual)
Total Assets: MYR 8,891.65M; 2025 (actual)
Net Income: MYR 998.31M; 2025 (actual)
Valuation: MYR 18,710.53M; 2025 (actual)
Stock Price: MYR 5.44; 2025 (actual)

Historical & projected performance

Reported figures and Equlion model projections for the next 5 years.

Metric	2025 (actual)	2026	2027	2028	2029	2030
ROE	25%	24.08%	23.85%	22.97%	20.84%	17.94%
Sector average	5.57%	11.14%	4.77%	6.23%	5.49%	12.81%
ROA	11.98%	11.82%	12.37%	12.29%	11.61%	10.55%
Sector average	3.48%	4.3%	2.97%	2.89%	2.8%	2.68%

Amounts in MYR (millions); stock price per share. Values that are missing or fail Equlion's automated data-quality checks are shown as “-”. Stock price and valuation carry no data date: they are the Equlion model's estimate for 2025. Projections are model estimates, not investment advice.

Want the full financial forecast report for Westports Holdings Berhad? It covers the balance sheet, income statement and Equlion model projections.

Net Margin	31.95%	33.01%	33.6%	33.71%	33.78%	33.93%
Sector average	1.62%	3.62%	-8.4%	-7.24%	-6.24%	-5.37%

Total Assets	MYR 8,891.65M	MYR 10,424.44M	MYR 12,830.74M	MYR 15,657.83M	MYR 18,408.95M	MYR 20,746.37M
Sector average	MYR 1,914.60M	MYR 2,057.26M	MYR 2,205.95M	MYR 2,478.11M	MYR 2,809.98M	MYR 3,128.34M

Net Income	MYR 998.31M	MYR 1,141.26M	MYR 1,438.19M	MYR 1,751.11M	MYR 1,977.18M	MYR 2,064.76M
Sector average	MYR 76.13M	MYR 107.56M	MYR 114.03M	MYR 133.42M	MYR 151.81M	MYR 168.40M

Valuation	MYR 18,710.53M	MYR 19,479.95M	MYR 20,271.34M	MYR 21,085.57M	MYR 21,929.03M	MYR 22,810.92M
Sector average	MYR 507.22M	MYR 1,597.02M	MYR 1,655.18M	MYR 1,722.24M	MYR 1,796.88M	MYR 1,878.25M

Stock Price	MYR 5.44	MYR 5.67	MYR 5.90	MYR 6.14	MYR 6.38	MYR 6.64
Sector average	MYR 3.26	MYR 1.47	MYR 1.52	MYR 1.58	MYR 1.65	MYR 1.72