Westpay AB (WPAY.ST)

Sweden · Technology · SEK

Key financials

ROE: 29.06%; 2025 (actual)
ROA: 7.34%; 2025 (actual)
Gross Margin: 45.52%; 2025 (actual)
Net Margin: 5.68%; 2025 (actual)
Total Assets: SEK 58,269.00K; 2025 (actual)
Net Income: SEK 4,200.00K; 2025 (actual)
Valuation: SEK 132,099.19K; 2025 (actual)
Stock Price: SEK 1.30; 2025 (actual)

Historical & projected performance

Reported figures and Equlion model projections for the next 5 years.

Metric	2025 (actual)	2026	2027	2028	2029	2030
ROE	29.06%	19.02%	17.37%	14.85%	13.81%	12.91%
Sector average	-58.36%	-15.56%	-22.82%	-60.33%	-5.4%	2.8%
ROA	7.34%	7.42%	7.61%	6.99%	6.84%	6.68%
Sector average	-15.66%	-18.37%	-24.33%	-31.23%	-25.08%	-4.52%
Gross Margin	45.52%	45.52%	45.52%	45.52%

Amounts in SEK (thousands); stock price per share. Values that are missing or fail Equlion's automated data-quality checks are shown as “-”. Stock price and valuation carry no data date: they are the Equlion model's estimate for 2025. Projections are model estimates, not investment advice.

Want the full financial forecast report for Westpay AB? It covers the balance sheet, income statement and Equlion model projections.

Total Assets	SEK 58,269.00K	SEK 60,958.70K	SEK 66,343.22K	SEK 72,773.38K	SEK 79,724.25K	SEK 87,035.70K
Sector average	SEK 5,572,969.14K	SEK 5,604,615.80K	SEK 5,869,474.88K	SEK 6,223,418.97K	SEK 6,660,202.06K	SEK 7,120,783.98K

Net Income	SEK 4,200.00K	SEK 4,421.67K	SEK 4,844.32K	SEK 4,859.98K	SEK 5,216.87K	SEK 5,573.04K
Sector average	SEK 244,683.06K	SEK 138,619.32K	SEK 145,240.31K	SEK 127,402.22K	SEK 140,337.71K	SEK 153,580.24K

Valuation	SEK 132,099.19K	SEK 134,535.40K	SEK 136,943.22K	SEK 139,513.34K	SEK 142,097.16K	SEK 144,701.45K
Sector average	SEK 4,387,444.21K	SEK 7,905,361.73K	SEK 7,988,287.06K	SEK 8,153,901.63K	SEK 8,320,632.72K	SEK 8,510,206.04K

Stock Price	SEK 1.30	SEK 1.32	SEK 1.35	SEK 1.37	SEK 1.40	SEK 1.42
Sector average	SEK 52.73	SEK 38.22	SEK 38.34	SEK 39.63	SEK 40.67	SEK 41.72