Wellspire Holdings Berhad (0271.KL)

Malaysia · Industrial & Consumer Products · MYR

Key financials

ROE: 8.31%; 2025 (actual)
ROA: 5.25%; 2025 (actual)
Gross Margin: 27.64%; 2025 (actual)
Net Margin: 3.26%; 2025 (actual)
Total Assets: MYR 99,043.93K; 2025 (actual)
Net Income: MYR 5,189.30K; 2025 (actual)
Valuation: MYR 477,123.75K; 2026 (forecast)
Stock Price: MYR 0.67; 2026 (forecast)

Historical & projected performance

Reported figures and Equlion model projections for the next 5 years.

Metric	2025 (actual)	2026 (forecast)	2027	2028	2029	2030	2031
ROE	8.31%	2.21%	2.33%	2.73%	3.11%	3.41%	3.41%
Sector average	-	11.14%	4.77%	6.23%	5.49%	12.81%	42.42%
ROA	5.25%	1.39%	1.41%	1.61%	1.77%	1.89%	1.88%
Sector average	-	4.3%	2.97%	2.89%	2.8%

Amounts in MYR (thousands); stock price per share. Values that are missing or fail Equlion's automated data-quality checks are shown as “-”. Stock price and valuation carry no data date: they are the Equlion model's estimate for 2026. Projections are model estimates, not investment advice.

Want the full financial forecast report for Wellspire Holdings Berhad? It covers the balance sheet, income statement and Equlion model projections.

Gross Margin	27.64%	25.3%	25.3%	25.3%	25.3%	25.3%	25.3%
Sector average	-	36.85%	37%	37%	37%	37.18%	38.52%

Net Margin	3.26%	0.87%	0.87%	0.87%	0.87%	0.89%	0.89%
Sector average	-	3.62%	-8.4%	-7.24%	-6.24%	-5.37%	-6%

Total Assets	MYR 99,043.93K	MYR 104,046.00K	MYR 107,070.43K	MYR 114,546.43K	MYR 122,155.04K	MYR 128,652.18K	MYR 132,821.08K
Sector average	-	MYR 2,057,257.41K	MYR 2,205,953.72K	MYR 2,478,112.19K	MYR 2,809,980.58K	MYR 3,128,339.29K	MYR 3,541,707.43K

Net Income	MYR 5,189.30K	MYR 1,409.60K	MYR 1,488.44K	MYR 1,788.06K	MYR 2,092.70K	MYR 2,374.71K	MYR 2,454.24K
Sector average	-	MYR 107,559.60K	MYR 114,026.41K	MYR 133,417.63K	MYR 151,814.75K	MYR 168,396.43K	MYR 176,629.89K

Valuation	-	MYR 477,123.75K	MYR 496,582.86K	MYR 516,662.45K	MYR 537,400.48K	MYR 558,868.29K	MYR 581,343.64K
Sector average	-	MYR 1,597,024.56K	MYR 1,655,176.01K	MYR 1,722,244.29K	MYR 1,796,878.50K	MYR 1,878,253.66K	MYR 1,494,718.80K

Stock Price	-	MYR 0.67	MYR 0.70	MYR 0.73	MYR 0.75	MYR 0.78	MYR 0.82
Sector average	-	MYR 1.47	MYR 1.52	MYR 1.58	MYR 1.65	MYR 1.72	MYR 1.51