Wellcall Holdings Berhad (7231.KL)

Malaysia · Industrial & Consumer Products · MYR

Key financials

ROE: 31.7%; 2025 (actual)
ROA: 26.13%; 2025 (actual)
Gross Margin: 39.11%; 2025 (actual)
Net Margin: 25.28%; 2025 (actual)
Total Assets: MYR 181,684.70K; 2025 (actual)
Net Income: MYR 46,596.89K; 2025 (actual)
Valuation: MYR 562,680.74K; 2026 (forecast)
Stock Price: MYR 1.13; 2026 (forecast)

Historical & projected performance

Reported figures and Equlion model projections for the next 5 years.

Metric	2025 (actual)	2026 (forecast)	2027	2028	2029	2030	2031
ROE	31.7%	25.12%	22.91%	23.2%	22.31%	20.27%	17.46%
Sector average	-	11.14%	4.77%	6.23%	5.49%	12.81%	42.42%
ROA	26.13%	21.34%	20.21%	20.68%	19.91%	18.2%	15.85%
Sector average	-	4.3%	2.97%	2.89%	2.8%

Amounts in MYR (thousands); stock price per share. Values that are missing or fail Equlion's automated data-quality checks are shown as “-”. Stock price and valuation carry no data date: they are the Equlion model's estimate for 2026. Projections are model estimates, not investment advice.

Want the full financial forecast report for Wellcall Holdings Berhad? It covers the balance sheet, income statement and Equlion model projections.

Gross Margin	39.11%	38.16%	38.16%	38.16%	38.16%	38.16%	38.16%
Sector average	-	36.85%	37%	37%	37%	37.18%	38.52%

Net Margin	25.28%	22.47%	22.53%	22.47%	22.44%	22.42%	22.42%
Sector average	-	3.62%	-8.4%	-7.24%	-6.24%	-5.37%	-6%

Total Assets	MYR 181,684.70K	MYR 169,659.00K	MYR 208,189.39K	MYR 263,208.49K	MYR 328,099.85K	MYR 398,580.31K	MYR 468,875.67K
Sector average	-	MYR 2,057,257.41K	MYR 2,205,953.72K	MYR 2,478,112.19K	MYR 2,809,980.58K	MYR 3,128,339.29K	MYR 3,541,707.43K

Net Income	MYR 46,596.89K	MYR 37,480.74K	MYR 38,179.99K	MYR 48,734.94K	MYR 58,862.72K	MYR 66,144.69K	MYR 68,746.35K
Sector average	-	MYR 107,559.60K	MYR 114,026.41K	MYR 133,417.63K	MYR 151,814.75K	MYR 168,396.43K	MYR 176,629.89K

Valuation	-	MYR 562,680.74K	MYR 585,807.08K	MYR 609,562.02K	MYR 634,017.48K	MYR 659,363.51K	MYR 685,880.36K
Sector average	-	MYR 1,597,024.56K	MYR 1,655,176.01K	MYR 1,722,244.29K	MYR 1,796,878.50K	MYR 1,878,253.66K	MYR 1,494,718.80K

Stock Price	-	MYR 1.13	MYR 1.18	MYR 1.22	MYR 1.27	MYR 1.32	MYR 1.38
Sector average	-	MYR 1.47	MYR 1.52	MYR 1.58	MYR 1.65	MYR 1.72	MYR 1.51