Reported figures and Equlion model projections for the next 5 years.
Metric
2025 (actual)
2026 (forecast)
2027
2028
2029
2030
2031
Trend
ROE
-6.1%
-0.35%
0.58%
0.24%
0.23%
0.19%
0.28%
ROA
-3.99%
-0.22%
0.37%
0.15%
0.14%
0.12%
0.18%
Sector average
-
5.36%
3.82%
2.6%
1.92%
1.35%
0.57%
Gross Margin
1.89%
5.23%
5.23%
5.23%
5.23%
5.23%
5.23%
Sector average
-
Amounts in SAR (thousands); stock price per share. Values that are missing or fail Equlion's automated data-quality checks are shown as “-”. Stock price and valuation carry no data date: they are the Equlion model's estimate for 2026. Projections are model estimates, not investment advice.
Want the full financial forecast report for Watani Iron Steel Company? It covers the balance sheet, income statement and Equlion model projections.
17.8%
17.8%
17.8%
17.8%
17.8%
17.39%
Net Margin
-3.47%
-0.14%
0.23%
0.1%
0.09%
0.08%
0.11%
Sector average
-
1.23%
1.64%
1.19%
1.24%
1.04%
-1.02%
Total Assets
SAR 374,567.34K
SAR 409,624.40K
SAR 418,677.77K
SAR 416,753.16K
SAR 414,883.13K
SAR 415,279.84K
SAR 415,807.17K
Sector average
-
SAR 10,423,129.64K
SAR 10,455,574.24K
SAR 10,273,877.65K
SAR 10,125,996.47K
SAR 9,990,072.67K
SAR 13,744,616.62K
Net Income
-SAR 14,867.89K
-SAR 870.69K
SAR 1,522.80K
SAR 635.63K
SAR 600.11K
SAR 510.74K
SAR 748.62K
Sector average
-
-SAR 123,475.76K
-SAR 104,625.61K
-SAR 108,650.43K
-SAR 94,467.10K
-SAR 89,042.63K
-SAR 256,319.60K
Valuation
-
SAR 12,627.92K
SAR 11,431.86K
SAR 11,482.27K
SAR 11,674.35K
SAR 12,088.85K
SAR 12,309.06K
Sector average
-
SAR 10,056,683.41K
SAR 9,840,826.54K
SAR 9,663,964.78K
SAR 9,486,238.18K
SAR 9,431,804.47K
SAR 14,000,636.47K
Watani Iron Steel Company (1325.SR) Financial Forecast | Equlion