Reported figures and Equlion model projections for the next 5 years.
Metric
2025 (actual)
2026 (forecast)
2027
2028
2029
2030
2031
Trend
ROE
-30.8%
-29.06%
-30.86%
-55.85%
-160.76%
257.25%
73.63%
Sector average
-
-4.7%
10.06%
9.79%
16.99%
21.11%
18.56%
ROA
-19.6%
-17.01%
-15.94%
-18.83%
-20.42%
-21.34%
-21.51%
Sector average
-
-4.96%
-11.32%
-13.19%
Amounts in SEK (thousands); stock price per share. Values that are missing or fail Equlion's automated data-quality checks are shown as “-”. Stock price and valuation carry no data date: they are the Equlion model's estimate for 2026. Projections are model estimates, not investment advice.
Want the full financial forecast report for Wall to Wall Group AB? It covers the balance sheet, income statement and Equlion model projections.
-13.87%
-14.36%
-35.3%
Gross Margin
37.48%
62.53%
62.53%
62.53%
62.53%
62.53%
62.53%
Sector average
-
6.51%
6.51%
6.51%
6.51%
6.51%
43.29%
Net Margin
-33.86%
-26.58%
-24.65%
-25.2%
-24.91%
-24.75%
-24.66%
Total Assets
SEK 1,277,000.00K
SEK 1,268,800.00K
SEK 1,225,358.62K
SEK 1,300,186.32K
SEK 1,378,678.52K
SEK 1,433,244.82K
SEK 1,455,319.41K
Sector average
-
SEK 20,092,558.69K
SEK 22,231,046.38K
SEK 25,423,776.52K
SEK 28,653,407.84K
SEK 31,315,204.43K
SEK 30,027,346.26K
Net Income
-SEK 277,700.00K
-SEK 216,469.03K
-SEK 198,769.97K
-SEK 237,818.23K
-SEK 273,530.30K
-SEK 299,998.44K
-SEK 310,711.00K
Sector average
-
SEK 1,005,543.35K
SEK 1,253,752.96K
SEK 1,471,950.86K
SEK 1,710,992.93K
SEK 1,833,046.31K
SEK 1,714,071.25K
Valuation
-
SEK 674,785.32K
SEK 619,613.17K
SEK 741,335.84K
SEK 852,658.85K
SEK 935,166.30K
SEK 968,559.90K
Sector average
-
SEK 26,182,431.48K
SEK 26,737,895.37K
SEK 27,294,343.93K
SEK 27,811,906.52K
SEK 28,326,838.62K
SEK 18,910,524.31K
Stock Price
-
SEK 44.00
SEK 40.40
SEK 48.34
SEK 55.60
SEK 60.98
SEK 63.16
Sector average
-
SEK 97.72
SEK 99.72
SEK 102.25
SEK 104.49
SEK 106.55
SEK 81.00
Wall to Wall Group AB (WTW-A.ST) Financial Forecast | Equlion
