Reported figures and Equlion model projections for the next 5 years.
Metric
2025 (actual)
2026
2027
2028
2029
2030
Trend
ROE
-19.93%
-16.26%
-20.66%
-32.3%
-55.88%
-141.98%
Sector average
15.4%
13.51%
12.5%
10.1%
-79.46%
12.09%
ROA
-4.39%
-3.42%
-3.4%
-3.51%
-3.44%
-3.37%
Sector average
8.49%
7.65%
7.54%
7.58%
7.74%
7.42%
Amounts in SAR (thousands); stock price per share. Values that are missing or fail Equlion's automated data-quality checks are shown as ā-ā. Stock price and valuation carry no data date: they are the Equlion model's estimate for 2025. Projections are model estimates, not investment advice.
Want the full financial forecast report for Wajd life trading Company? It covers the balance sheet, income statement and Equlion model projections.
Gross Margin
25.08%
25.08%
25.08%
25.08%
25.08%
25.08%
Sector average
35.66%
35.13%
35.13%
35.13%
35.13%
35.13%
Net Margin
-4.25%
-3.89%
-3.35%
-3.38%
-3.37%
-3.39%
Sector average
11.59%
10.87%
11.04%
10.98%
11.17%
11.25%
Total Assets
SARĀ 100,832.70K
SARĀ 98,194.13K
SARĀ 113,420.54K
SARĀ 134,432.75K
SARĀ 151,592.83K
SARĀ 161,116.38K
Sector average
SARĀ 2,937,645.22K
SARĀ 3,177,894.29K
SARĀ 3,554,616.28K
SARĀ 4,038,944.24K
SARĀ 4,611,044.36K
SARĀ 5,154,001.98K
Net Income
-SARĀ 3,608.93K
-SARĀ 3,400.94K
-SARĀ 3,599.38K
-SARĀ 4,344.29K
-SARĀ 4,925.42K
-SARĀ 5,273.39K
Sector average
SARĀ 254,518.13K
SARĀ 258,365.66K
SARĀ 297,681.18K
SARĀ 342,594.54K
SARĀ 402,769.02K
SARĀ 440,013.53K
Valuation
SARĀ 70,235.74K
SARĀ 66,187.94K
SARĀ 70,049.84K
SARĀ 84,547.09K
SARĀ 95,856.85K
SARĀ 102,628.97K
Sector average
SARĀ 3,759,117.52K
SARĀ 6,280,047.83K
SARĀ 6,391,589.02K
SARĀ 6,501,258.12K
SARĀ 6,596,142.46K
SARĀ 6,709,362.35K
Stock Price
SARĀ 5.57
SARĀ 5.25
SARĀ 5.56
SARĀ 6.70
SARĀ 7.60
SARĀ 8.14
Sector average
SARĀ 59.86
SARĀ 56.52
SARĀ 57.60
SARĀ 58.69
SARĀ 59.61
SARĀ 60.65
Wajd life trading Company (9647.SR) Financial Forecast | Equlion