Reported figures and Equlion model projections for the next 5 years.
Metric
2025 (actual)
2026 (forecast)
2027
2028
2029
2030
2031
Trend
ROE
5.27%
16.4%
14.7%
13.43%
12.55%
12.11%
10.92%
Sector average
-
11.14%
4.77%
6.23%
5.49%
12.81%
42.42%
ROA
2.76%
7.24%
5.62%
5.28%
5%
4.94%
4.64%
Sector average
-
4.3%
2.97%
2.89%
2.8%
Amounts in MYR (thousands); stock price per share. Values that are missing or fail Equlion's automated data-quality checks are shown as “-”. Stock price and valuation carry no data date: they are the Equlion model's estimate for 2026. Projections are model estimates, not investment advice.
Want the full financial forecast report for W T K Holdings Berhad? It covers the balance sheet, income statement and Equlion model projections.
2.68%
2.08%
Gross Margin
16.4%
17.3%
17.3%
17.3%
17.3%
17.3%
17.3%
Sector average
-
36.85%
37%
37%
37%
37.18%
38.52%
Net Margin
6.7%
17.64%
14.92%
12.46%
11.01%
10.69%
10.4%
Sector average
-
3.62%
-8.4%
-7.24%
-6.24%
-5.37%
-6%
Total Assets
MYR 1,368,034.00K
MYR 2,167,081.00K
MYR 2,403,051.09K
MYR 2,714,736.00K
MYR 3,034,240.33K
MYR 3,319,590.00K
MYR 3,524,424.49K
Sector average
-
MYR 2,057,257.41K
MYR 2,205,953.72K
MYR 2,478,112.19K
MYR 2,809,980.58K
MYR 3,128,339.29K
MYR 3,541,707.43K
Net Income
MYR 38,593.00K
MYR 127,910.50K
MYR 128,458.39K
MYR 135,125.47K
MYR 143,760.57K
MYR 156,923.79K
MYR 158,804.36K
Sector average
-
MYR 107,559.60K
MYR 114,026.41K
MYR 133,417.63K
MYR 151,814.75K
MYR 168,396.43K
MYR 176,629.89K
Valuation
-
MYR 323,816.04K
MYR 336,609.79K
MYR 349,974.90K
MYR 363,917.53K
MYR 378,414.76K
MYR 393,633.02K
Sector average
-
MYR 1,597,024.56K
MYR 1,655,176.01K
MYR 1,722,244.29K
MYR 1,796,878.50K
MYR 1,878,253.66K
MYR 1,494,718.80K
Stock Price
-
MYR 0.69
MYR 0.72
MYR 0.75
MYR 0.78
MYR 0.81
MYR 0.84
Sector average
-
MYR 1.47
MYR 1.52
MYR 1.58
MYR 1.65
MYR 1.72
MYR 1.51
W T K Holdings Berhad (4243.KL) Financial Forecast | Equlion
