Reported figures and Equlion model projections for the next 5 years.
Metric
2025 (actual)
2026
2027
2028
2029
2030
Trend
ROE
21.13%
18.95%
15.96%
13.76%
12.08%
10.65%
Sector average
4.76%
39.15%
10.07%
7.78%
6.46%
5.52%
ROA
2.99%
2.93%
2.86%
2.77%
2.7%
2.59%
Sector average
0.18%
-0.02%
-0.73%
-0.95%
-1.15%
-1.32%
Total Assets
CHFÂ 8,270.25M
CHFÂ 8,516.47M
CHFÂ 8,763.21M
Amounts in CHF (millions); stock price per share. Values that are missing or fail Equlion's automated data-quality checks are shown as â-â. Stock price and valuation carry no data date: they are the Equlion model's estimate for 2025. Projections are model estimates, not investment advice.
Want the full financial forecast report for VZ Holding AG? It covers the balance sheet, income statement and Equlion model projections.
CHFÂ 9,009.79M
CHFÂ 9,256.15M
CHFÂ 9,499.38M
Sector average
CHFÂ 93,070.09M
CHFÂ 96,575.52M
CHFÂ 97,791.92M
CHFÂ 99,010.86M
CHFÂ 100,228.09M
CHFÂ 101,440.46M
Net Income
CHFÂ 235.60M
CHFÂ 246.22M
CHFÂ 246.74M
CHFÂ 246.58M
CHFÂ 246.36M
CHFÂ 243.23M
Sector average
CHFÂ 1,135.98M
CHFÂ 1,199.77M
CHFÂ 1,214.11M
CHFÂ 1,216.65M
CHFÂ 1,214.94M
CHFÂ 1,209.83M
Valuation
CHFÂ 5,768.15M
CHFÂ 5,856.82M
CHFÂ 5,949.30M
CHFÂ 6,045.84M
CHFÂ 6,146.57M
CHFÂ 6,252.28M
Sector average
CHFÂ 2,581.71M
CHFÂ 6,081.15M
CHFÂ 6,176.53M
CHFÂ 6,275.89M
CHFÂ 6,379.29M
CHFÂ 6,487.47M
Stock Price
CHFÂ 146.46
CHFÂ 148.71
CHFÂ 151.06
CHFÂ 153.51
CHFÂ 156.07
CHFÂ 158.75
Sector average
CHFÂ 732.51
CHFÂ 670.18
CHFÂ 680.80
CHFÂ 691.93
CHFÂ 703.58
CHFÂ 715.63
VZ Holding AG (VZN.SW) Financial Forecast | Equlion
