Reported figures and Equlion model projections for the next 5 years.
Metric
2025 (actual)
2026
2027
2028
2029
2030
Trend
ROE
13.84%
11.87%
15.87%
15.37%
15.32%
13.88%
Sector average
103.09%
-4.7%
10.06%
9.79%
16.99%
21.11%
ROA
3.97%
3.44%
4.92%
4.99%
5.22%
5.06%
Sector average
-2.38%
-4.96%
-11.32%
-13.19%
-13.87%
-14.36%
Gross Margin
40.05%
40.05%
40.05%
40.05%
Amounts in SEK (millions); stock price per share. Values that are missing or fail Equlion's automated data-quality checks are shown as “-”. Stock price and valuation carry no data date: they are the Equlion model's estimate for 2025. Projections are model estimates, not investment advice.
Want the full financial forecast report for Volati AB (publ)? It covers the balance sheet, income statement and Equlion model projections.
40.05%
40.05%
Sector average
6.13%
6.51%
6.51%
6.51%
6.51%
6.51%
Net Margin
3.59%
3.21%
4.1%
3.81%
3.93%
3.96%
Total Assets
SEK 7,770.00M
SEK 8,067.24M
SEK 8,973.62M
SEK 10,072.48M
SEK 11,067.21M
SEK 11,801.96M
Sector average
SEK 19,145.09M
SEK 20,092.56M
SEK 22,231.05M
SEK 25,423.78M
SEK 28,653.41M
SEK 31,315.20M
Net Income
SEK 302.00M
SEK 272.64M
SEK 419.41M
SEK 474.76M
SEK 551.91M
SEK 578.61M
Sector average
SEK 962.34M
SEK 1,005.54M
SEK 1,253.75M
SEK 1,471.95M
SEK 1,710.99M
SEK 1,833.05M
Valuation
SEK 49,279.62M
SEK 50,504.17M
SEK 51,548.64M
SEK 52,565.79M
SEK 53,522.07M
SEK 54,503.00M
Sector average
SEK 19,146.44M
SEK 26,182.43M
SEK 26,737.90M
SEK 27,294.34M
SEK 27,811.91M
SEK 28,326.84M
Stock Price
SEK 608.31
SEK 623.43
SEK 636.32
SEK 648.88
SEK 660.68
SEK 672.79
Sector average
SEK 111.99
SEK 97.72
SEK 99.72
SEK 102.25
SEK 104.49
SEK 106.55
Volati AB (publ) (VOLO-PREF.ST) Financial Forecast | Equlion
