Reported figures and Equlion model projections for the next 5 years.
Metric
2025 (actual)
2026 (forecast)
2027
2028
2029
2030
2031
Trend
ROE
-
7.24%
7.11%
6.75%
6.27%
6.04%
5.51%
ROA
-
4.25%
4.21%
4.11%
3.92%
3.86%
3.59%
Sector average
-
-4.99%
-4.81%
-6.38%
-17.12%
-1.99%
-8.52%
Total Assets
SEK 315.56M
SEK 317.55M
SEK 331.22M
SEK 345.13M
SEK 358.92M
SEK 373.03M
SEK 386.68M
Sector average
Amounts in SEK (millions); stock price per share. Values that are missing or fail Equlion's automated data-quality checks are shown as “-”. Stock price and valuation carry no data date: they are the Equlion model's estimate for 2026. Projections are model estimates, not investment advice.
Want the full financial forecast report for Vo2 Cap Holding AB (publ)? It covers the balance sheet, income statement and Equlion model projections.
-
SEK 221,480.76M
SEK 228,102.37M
SEK 234,281.12M
SEK 240,416.19M
SEK 246,492.42M
SEK 288,613.11M
Net Income
-SEK 9.73M
SEK 13.45M
SEK 13.67M
SEK 13.91M
SEK 13.79M
SEK 14.11M
SEK 13.65M
Sector average
-
SEK 5,891.13M
SEK 6,330.00M
SEK 5,875.19M
SEK 5,833.78M
SEK 5,778.72M
SEK 1,129.13M
Valuation
-
SEK 135.49M
SEK 137.43M
SEK 139.49M
SEK 141.74M
SEK 144.11M
SEK 146.75M
Sector average
-
SEK 65,298.91M
SEK 66,031.27M
SEK 67,032.22M
SEK 68,089.71M
SEK 69,317.63M
SEK 35,342.67M
Stock Price
-
SEK 2.22
SEK 2.25
SEK 2.29
SEK 2.32
SEK 2.36
SEK 2.40
Sector average
-
SEK 184.91
SEK 186.99
SEK 189.70
SEK 197.23
SEK 196.12
SEK 57.40
Vo2 Cap Holding AB (publ) (VO2.ST) Financial Forecast | Equlion
