ViTrox Corporation Berhad (0097.KL)

Malaysia · Technology · MYR

Key financials

ROE: 12.37%; 2025 (actual)
ROA: 9.68%; 2025 (actual)
Gross Margin: 61.36%; 2025 (actual)
Net Margin: 15.8%; 2025 (actual)
Total Assets: MYR 1,543.91M; 2025 (actual)
Net Income: MYR 133.18M; 2025 (actual)
Valuation: MYR 7,529.40M; 2025 (actual)
Stock Price: MYR 3.97; 2025 (actual)

Historical & projected performance

Reported figures and Equlion model projections for the next 5 years.

Metric	2025 (actual)	2026	2027	2028	2029	2030
ROE	12.37%	12.42%	11.61%	11.12%	10.66%	10.31%
Sector average	6.4%	-4.22%	-5.41%	-4.43%	6.95%	-2.7%
ROA	9.68%	9.14%	8.66%	8.43%	8.19%	8.01%
Sector average	1.26%	-0.27%	-1.24%	-2.07%	-2.69%	-2.42%
Gross Margin	61.36%	61.36%	61.36%	61.36%

Amounts in MYR (millions); stock price per share. Values that are missing or fail Equlion's automated data-quality checks are shown as “-”. Stock price and valuation carry no data date: they are the Equlion model's estimate for 2025. Projections are model estimates, not investment advice.

Want the full financial forecast report for ViTrox Corporation Berhad? It covers the balance sheet, income statement and Equlion model projections.

Net Margin	15.8%	15.69%	15.8%	15.79%	15.79%	15.86%
Sector average	-8.24%	-4.84%	-4.31%	-4.33%	-4.49%	-3.15%

Total Assets	MYR 1,543.91M	MYR 1,736.18M	MYR 1,910.84M	MYR 2,108.39M	MYR 2,317.50M	MYR 2,541.98M
Sector average	MYR 1,427.92M	MYR 1,442.11M	MYR 1,524.33M	MYR 1,609.01M	MYR 1,707.96M	MYR 1,856.51M

Net Income	MYR 133.18M	MYR 149.91M	MYR 157.96M	MYR 169.50M	MYR 181.20M	MYR 194.60M
Sector average	MYR 54.15M	MYR 53.61M	MYR 58.27M	MYR 59.67M	MYR 63.39M	MYR 73.19M

Valuation	MYR 7,529.40M	MYR 7,828.87M	MYR 8,141.66M	MYR 8,467.69M	MYR 8,807.61M	MYR 9,161.82M
Sector average	MYR 176.76M	MYR 1,670.80M	MYR 1,730.47M	MYR 1,800.52M	MYR 1,875.10M	MYR 2,001.16M

Stock Price	MYR 3.97	MYR 4.13	MYR 4.30	MYR 4.47	MYR 4.65	MYR 4.83
Sector average	MYR 0.52	MYR 1.02	MYR 1.05	MYR 1.10	MYR 1.14	MYR 1.21