Reported figures and Equlion model projections for the next 5 years.
Metric
2025 (actual)
2026
2027
2028
2029
2030
Trend
ROE
8.93%
8.4%
9%
8.05%
8.03%
8.02%
Sector average
-58.36%
-15.56%
-22.82%
-60.33%
-5.4%
2.8%
ROA
4.28%
4.03%
4.48%
4.13%
4.22%
4.31%
Sector average
-15.66%
-18.37%
-24.33%
-31.23%
-25.08%
-4.52%
Amounts in SEK (millions); stock price per share. Values that are missing or fail Equlion's automated data-quality checks are shown as “-”. Stock price and valuation carry no data date: they are the Equlion model's estimate for 2025. Projections are model estimates, not investment advice.
Want the full financial forecast report for Vitec Software Group AB (publ)? It covers the balance sheet, income statement and Equlion model projections.
Gross Margin
47.89%
47.89%
47.89%
47.89%
47.89%
47.89%
Sector average
3.2%
-59.75%
-59.75%
-59.75%
-59.75%
-59.75%
Net Margin
11.98%
11.16%
12.74%
11.6%
11.75%
11.9%
Total Assets
SEK 10,272.58M
SEK 10,812.94M
SEK 11,368.04M
SEK 12,030.41M
SEK 12,735.82M
SEK 13,502.94M
Sector average
SEK 5,572.97M
SEK 5,604.62M
SEK 5,869.47M
SEK 6,223.42M
SEK 6,660.20M
SEK 7,120.78M
Net Income
SEK 435.36M
SEK 424.99M
SEK 496.47M
SEK 483.63M
SEK 522.72M
SEK 565.53M
Sector average
SEK 244.68M
SEK 138.62M
SEK 145.24M
SEK 127.40M
SEK 140.34M
SEK 153.58M
Valuation
SEK 12,112.65M
SEK 12,346.03M
SEK 12,565.07M
SEK 12,804.93M
SEK 13,044.87M
SEK 13,283.95M
Sector average
SEK 4,387.44M
SEK 7,905.36M
SEK 7,988.29M
SEK 8,153.90M
SEK 8,320.63M
SEK 8,510.21M
Stock Price
SEK 306.04
SEK 311.93
SEK 317.47
SEK 323.53
SEK 329.59
SEK 335.63
Sector average
SEK 52.73
SEK 38.22
SEK 38.34
SEK 39.63
SEK 40.67
SEK 41.72
Vitec Software Group AB (publ) (VIT-B.ST) Financial Forecast | Equlion
