Visdynamics Holdings Berhad (0120.KL)

Malaysia · Technology · MYR

Key financials

ROE: -3.83%; 2025 (actual)
ROA: -3.46%; 2025 (actual)
Gross Margin: 55.52%; 2025 (actual)
Net Margin: -10.4%; 2025 (actual)
Total Assets: MYR 59,396,660.00; 2025 (actual)
Net Income: -MYR 2,129,301.00; 2025 (actual)
Valuation: MYR 49,938,754.38; 2025 (actual)
Stock Price: MYR 0.20; 2025 (actual)

Historical & projected performance

Reported figures and Equlion model projections for the next 5 years.

Metric	2025 (actual)	2026	2027	2028	2029	2030
ROE	-3.83%	-3.59%	-3.93%	-4.58%	-5.29%	-6.09%
Sector average	6.4%	-4.22%	-5.41%	-4.43%	6.95%	-2.7%
ROA	-3.46%	-3.21%	-3.47%	-4%	-4.54%	-5.12%
Sector average	1.26%	-0.27%	-1.24%	-2.07%	-2.69%	-2.42%

Amounts in MYR; stock price per share. Values that are missing or fail Equlion's automated data-quality checks are shown as “-”. Stock price and valuation carry no data date: they are the Equlion model's estimate for 2025. Projections are model estimates, not investment advice.

Want the full financial forecast report for Visdynamics Holdings Berhad? It covers the balance sheet, income statement and Equlion model projections.

Net Margin	-10.4%	-8.63%	-8.74%	-8.96%	-9.14%	-9.29%
Sector average	-8.24%	-4.84%	-4.31%	-4.33%	-4.49%	-3.15%

Total Assets	MYR 59,396,660.00	MYR 57,916,026.20	MYR 56,188,945.21	MYR 54,577,236.84	MYR 52,724,786.35	MYR 50,624,690.95
Sector average	MYR 1,427,917,455.94	MYR 1,442,109,116.50	MYR 1,524,332,985.20	MYR 1,609,009,791.03	MYR 1,707,959,118.55	MYR 1,856,509,508.93

Net Income	-MYR 2,129,301.00	-MYR 1,881,307.06	-MYR 1,981,670.42	-MYR 2,213,280.03	-MYR 2,434,817.76	-MYR 2,646,464.94
Sector average	MYR 54,146,564.80	MYR 53,614,356.99	MYR 58,268,210.06	MYR 59,665,217.27	MYR 63,394,809.29	MYR 73,194,424.07

Valuation	MYR 49,938,754.38	MYR 44,122,522.35	MYR 46,476,356.59	MYR 51,908,324.65	MYR 57,104,075.96	MYR 62,067,862.93
Sector average	MYR 176,755,921.98	MYR 1,670,798,116.04	MYR 1,730,468,553.92	MYR 1,800,516,512.32	MYR 1,875,098,113.88	MYR 2,001,159,349.56

Stock Price	MYR 0.20	MYR 0.17	MYR 0.18	MYR 0.20	MYR 0.22	MYR 0.24
Sector average	MYR 0.52	MYR 1.02	MYR 1.05	MYR 1.10	MYR 1.14	MYR 1.21