Reported figures and Equlion model projections for the next 5 years.
Metric
2025 (actual)
2026
2027
2028
2029
2030
Trend
ROE
-15.12%
-15.24%
-20.2%
-27.23%
-40%
-68.61%
Sector average
3.13%
7.09%
-7.44%
6.92%
5.4%
4.2%
ROA
-14.27%
-14.43%
-16.11%
-16.51%
-16.97%
-17.02%
Sector average
2.28%
2.5%
2.43%
2.29%
2.12%
2.5%
Amounts in MYR (thousands); stock price per share. Values that are missing or fail Equlion's automated data-quality checks are shown as “-”. Stock price and valuation carry no data date: they are the Equlion model's estimate for 2025. Projections are model estimates, not investment advice.
Want the full financial forecast report for Vinvest Capital Holdings Berhad? It covers the balance sheet, income statement and Equlion model projections.
Gross Margin
20.65%
20.65%
20.65%
20.65%
20.65%
20.65%
Sector average
37%
42.04%
42.03%
42.03%
42.03%
42.82%
Net Margin
-286.64%
-285.54%
-285.15%
-285.18%
-285.17%
-285.01%
Total Assets
MYR 414,278.00K
MYR 391,148.55K
MYR 411,228.31K
MYR 423,858.71K
MYR 435,296.22K
MYR 439,930.17K
Sector average
MYR 3,275,632.07K
MYR 3,465,328.62K
MYR 3,697,086.46K
MYR 3,942,035.43K
MYR 4,176,705.88K
MYR 4,423,521.08K
Net Income
-MYR 64,754.00K
-MYR 58,103.41K
-MYR 64,640.76K
-MYR 68,944.50K
-MYR 72,903.66K
-MYR 74,493.84K
Sector average
MYR 102,051.39K
MYR 130,356.17K
MYR 149,840.77K
MYR 159,253.22K
MYR 164,947.18K
MYR 179,118.87K
Valuation
MYR 33,918.51K
MYR 30,434.89K
MYR 33,859.19K
MYR 36,113.52K
MYR 38,187.35K
MYR 39,020.29K
Sector average
MYR 290,002.19K
MYR 1,446,100.05K
MYR 1,523,711.89K
MYR 1,583,461.14K
MYR 1,646,949.24K
MYR 1,728,113.58K
Stock Price
MYR 0.03
MYR 0.03
MYR 0.03
MYR 0.04
MYR 0.04
MYR 0.04
Sector average
MYR 0.91
MYR 0.85
MYR 0.90
MYR 0.93
MYR 0.97
MYR 1.02
Vinvest Capital Holdings Berhad (0069.KL) Financial Forecast | Equlion