Reported figures and Equlion model projections for the next 5 years.
Metric
2025 (actual)
2026 (forecast)
2027
2028
2029
2030
2031
Trend
ROE
-377.53%
-456.97%
220.96%
74.4%
47.52%
35.08%
26.76%
Sector average
-
-4.7%
10.06%
9.79%
16.99%
21.11%
18.56%
ROA
-38.9%
-39.04%
-49.8%
-56.96%
-59.46%
-59.8%
-58.58%
Sector average
-
-4.96%
-11.32%
-13.19%
Amounts in SEK (thousands); stock price per share. Values that are missing or fail Equlion's automated data-quality checks are shown as “-”. Stock price and valuation carry no data date: they are the Equlion model's estimate for 2026. Projections are model estimates, not investment advice.
Want the full financial forecast report for Vimab Group AB (publ)? It covers the balance sheet, income statement and Equlion model projections.
-13.87%
-14.36%
-35.3%
Gross Margin
69.41%
64.51%
64.51%
64.51%
64.51%
64.51%
64.51%
Sector average
-
6.51%
6.51%
6.51%
6.51%
6.51%
43.29%
Net Margin
-32.44%
-25.67%
-29.14%
-29.32%
-28.79%
-28.46%
-28.33%
Total Assets
SEK 259,152.00K
SEK 221,860.00K
SEK 199,713.67K
SEK 216,191.72K
SEK 241,835.66K
SEK 262,755.72K
SEK 270,349.95K
Sector average
-
SEK 20,092,558.69K
SEK 22,231,046.38K
SEK 25,423,776.52K
SEK 28,653,407.84K
SEK 31,315,204.43K
SEK 30,027,346.26K
Net Income
-SEK 101,677.00K
-SEK 93,900.88K
-SEK 104,967.11K
-SEK 118,447.54K
-SEK 136,168.99K
-SEK 150,878.73K
-SEK 156,147.24K
Sector average
-
SEK 1,005,543.35K
SEK 1,253,752.96K
SEK 1,471,950.86K
SEK 1,710,992.93K
SEK 1,833,046.31K
SEK 1,714,071.25K
Valuation
-
SEK 195,004.09K
SEK 217,985.35K
SEK 245,980.18K
SEK 282,782.33K
SEK 313,330.07K
SEK 324,271.19K
Sector average
-
SEK 26,182,431.48K
SEK 26,737,895.37K
SEK 27,294,343.93K
SEK 27,811,906.52K
SEK 28,326,838.62K
SEK 18,910,524.31K
Stock Price
-
SEK 4.10
SEK 4.58
SEK 5.17
SEK 5.95
SEK 6.59
SEK 6.82
Sector average
-
SEK 97.72
SEK 99.72
SEK 102.25
SEK 104.49
SEK 106.55
SEK 81.00
Vimab Group AB (publ) (VIMAB.ST) Financial Forecast | Equlion
