Villars Holding S.A. (VILN.SW)

Switzerland · Industrial & Consumer Products · CHF

Key financials

ROE: 2.77%; 2025 (actual)
ROA: 1.91%; 2025 (actual)
Gross Margin: 39.57%; 2025 (actual)
Net Margin: 4.13%; 2025 (actual)
Total Assets: CHF 150,177.00K; 2025 (actual)
Net Income: CHF 2,798.00K; 2025 (actual)
Valuation: CHF 59,605.47K; 2025 (actual)
Stock Price: CHF 571.15; 2025 (actual)

Historical & projected performance

Reported figures and Equlion model projections for the next 5 years.

Metric	2025 (actual)	2026	2027	2028	2029	2030
ROE	2.77%	2.74%	3.27%	3.77%	4.02%	4.04%
Sector average	21.31%	16.79%	13.29%	12.34%	10.49%	-0.78%
ROA	1.91%	1.87%	2.23%	2.57%	2.74%	2.77%
Sector average	5.29%	5.08%	5.34%	5.48%	5.24%	4.72%

Amounts in CHF (thousands); stock price per share. Values that are missing or fail Equlion's automated data-quality checks are shown as “-”. Stock price and valuation carry no data date: they are the Equlion model's estimate for 2025. Projections are model estimates, not investment advice.

Want the full financial forecast report for Villars Holding S.A.? It covers the balance sheet, income statement and Equlion model projections.

Net Margin	4.13%	4.09%	4.23%	4.29%	4.3%	4.33%
Sector average	5.97%	6.07%	6.13%	6.18%	6.19%	6.21%

Total Assets	CHF 150,177.00K	CHF 153,220.80K	CHF 158,831.95K	CHF 165,332.16K	CHF 171,585.66K	CHF 177,096.78K
Sector average	CHF 7,257,053.11K	CHF 7,768,939.56K	CHF 8,725,649.00K	CHF 10,122,270.73K	CHF 11,543,788.96K	CHF 12,787,417.13K

Net Income	CHF 2,798.00K	CHF 2,830.93K	CHF 3,486.34K	CHF 4,168.10K	CHF 4,614.11K	CHF 4,833.41K
Sector average	CHF 549,098.32K	CHF 546,581.63K	CHF 622,883.95K	CHF 786,438.29K	CHF 922,544.83K	CHF 998,309.92K

Valuation	CHF 59,605.47K	CHF 60,784.96K	CHF 61,924.42K	CHF 63,021.70K	CHF 64,107.03K	CHF 65,209.57K
Sector average	CHF 8,889,629.01K	CHF 50,018,160.84K	CHF 51,017,602.71K	CHF 51,973,858.00K	CHF 52,895,087.84K	CHF 53,800,931.21K

Stock Price	CHF 571.15	CHF 582.45	CHF 593.37	CHF 603.89	CHF 614.29	CHF 624.85
Sector average	CHF 2,187.34	CHF 1,928.68	CHF 1,965.36	CHF 2,000.72	CHF 2,035.43	CHF 2,070.39