Viaplay Group AB (publ) (VPLAY-A.ST)

Sweden · Technology · SEK

Key financials

ROE: -42.49%; 2025 (actual)
ROA: -7.07%; 2025 (actual)
Gross Margin: 13.69%; 2025 (actual)
Net Margin: -7.17%; 2025 (actual)
Total Assets: SEK 19,000.00M; 2025 (actual)
Net Income: -SEK 1,268.00M; 2025 (actual)
Valuation: SEK 7,838.10M; 2025 (actual)
Stock Price: SEK 1.73; 2025 (actual)

Historical & projected performance

Reported figures and Equlion model projections for the next 5 years.

Metric	2025 (actual)	2026	2027	2028	2029	2030
ROE	-42.49%	-68.37%	-172.42%	231.13%	71.67%	43.11%
Sector average	-58.36%	-15.56%	-22.82%	-60.33%	-5.4%	2.8%
ROA	-7.07%	-6.4%	-5.94%	-6.86%	-6.78%	-6.7%
Sector average	-15.66%	-18.37%	-24.33%	-31.23%	-25.08%	-4.52%
Gross Margin	13.69%	13.69%	13.69%

Amounts in SEK (millions); stock price per share. Values that are missing or fail Equlion's automated data-quality checks are shown as “-”. Stock price and valuation carry no data date: they are the Equlion model's estimate for 2025. Projections are model estimates, not investment advice.

Want the full financial forecast report for Viaplay Group AB (publ)? It covers the balance sheet, income statement and Equlion model projections.

Total Assets	SEK 19,000.00M	SEK 17,476.97M	SEK 17,551.21M	SEK 18,493.04M	SEK 19,503.00M	SEK 20,522.31M
Sector average	SEK 5,572.97M	SEK 5,604.62M	SEK 5,869.47M	SEK 6,223.42M	SEK 6,660.20M	SEK 7,120.78M

Net Income	-SEK 1,268.00M	-SEK 1,167.35M	-SEK 1,040.45M	-SEK 1,235.54M	-SEK 1,287.25M	-SEK 1,340.73M
Sector average	SEK 244.68M	SEK 138.62M	SEK 145.24M	SEK 127.40M	SEK 140.34M	SEK 153.58M

Valuation	SEK 7,838.10M	SEK 7,215.94M	SEK 6,431.48M	SEK 7,637.43M	SEK 7,957.07M	SEK 8,287.65M
Sector average	SEK 4,387.44M	SEK 7,905.36M	SEK 7,988.29M	SEK 8,153.90M	SEK 8,320.63M	SEK 8,510.21M

Stock Price	SEK 1.73	SEK 1.59	SEK 1.42	SEK 1.69	SEK 1.76	SEK 1.83
Sector average	SEK 52.73	SEK 38.22	SEK 38.34	SEK 39.63	SEK 40.67	SEK 41.72