Vestland Berhad (0273.KL)

Malaysia · Construction and Real Estate · MYR

Key financials

ROE: 16.73%; 2025 (actual)
ROA: 4.32%; 2025 (actual)
Gross Margin: 10.34%; 2025 (actual)
Net Margin: 4.47%; 2025 (actual)
Total Assets: MYR 908.13M; 2025 (actual)
Net Income: MYR 35.04M; 2025 (actual)
Valuation: MYR 441.46M; 2026 (forecast)
Stock Price: MYR 0.42; 2026 (forecast)

Historical & projected performance

Reported figures and Equlion model projections for the next 5 years.

Metric	2025 (actual)	2026 (forecast)	2027	2028	2029	2030	2031
ROE	16.73%	16.64%	15.75%	14.38%	13.25%	12.98%	11.54%
Sector average	-	7.09%	-7.44%	6.92%	5.4%	4.2%	3.65%
ROA	4.32%	4.09%	4%	3.98%	3.95%	4.17%	3.98%
Sector average	-	2.5%	2.43%	2.29%	2.12%	2.5%	3.11%
Gross Margin

Amounts in MYR (millions); stock price per share. Values that are missing or fail Equlion's automated data-quality checks are shown as “-”. Stock price and valuation carry no data date: they are the Equlion model's estimate for 2026. Projections are model estimates, not investment advice.

Want the full financial forecast report for Vestland Berhad? It covers the balance sheet, income statement and Equlion model projections.

Total Assets	MYR 908.13M	MYR 1,021.38M	MYR 1,089.91M	MYR 1,163.96M	MYR 1,234.28M	MYR 1,304.56M	MYR 1,367.72M
Sector average	-	MYR 3,465.33M	MYR 3,697.09M	MYR 3,942.04M	MYR 4,176.71M	MYR 4,423.52M	MYR 4,690.61M

Net Income	MYR 35.04M	MYR 39.45M	MYR 42.23M	MYR 44.83M	MYR 47.39M	MYR 52.96M	MYR 53.21M
Sector average	-	MYR 130.36M	MYR 149.84M	MYR 159.25M	MYR 164.95M	MYR 179.12M	MYR 184.13M

Valuation	-	MYR 441.46M	MYR 458.94M	MYR 477.19M	MYR 496.24M	MYR 515.99M	MYR 536.74M
Sector average	-	MYR 1,446.10M	MYR 1,523.71M	MYR 1,583.46M	MYR 1,646.95M	MYR 1,728.11M	MYR 1,667.91M

Stock Price	-	MYR 0.42	MYR 0.44	MYR 0.46	MYR 0.48	MYR 0.50	MYR 0.52
Sector average	-	MYR 0.85	MYR 0.90	MYR 0.93	MYR 0.97	MYR 1.02	MYR 1.03