Versatile Creative Berhad (4995.KL)

Malaysia · Industrial & Consumer Products · MYR

Key financials

ROE: 8.52%; 2026 (actual)
ROA: 3.53%; 2026 (actual)
Gross Margin: 22.52%; 2026 (actual)
Net Margin: 1.73%; 2026 (actual)
Total Assets: MYR 255,525,938.00; 2026 (actual)
Net Income: MYR 7,832,279.00; 2026 (actual)
Valuation: MYR 235,282,923.12; 2026 (actual)
Stock Price: MYR 0.84; 2026 (actual)

Historical & projected performance

Reported figures and Equlion model projections for the next 5 years.

Metric	2026 (actual)	2027	2028	2029	2030	2031
ROE	8.52%	8.31%	9.26%	9.99%	10.15%	9.67%
Sector average	11.14%	4.77%	6.23%	5.49%	12.81%	42.42%
ROA	3.53%	3.12%	3.45%	3.65%	3.69%	3.61%
Sector average	4.3%	2.97%	2.89%	2.8%	2.68%	2.08%

Amounts in MYR; stock price per share. Values that are missing or fail Equlion's automated data-quality checks are shown as “-”. Stock price and valuation carry no data date: they are the Equlion model's estimate for 2026. Projections are model estimates, not investment advice.

Want the full financial forecast report for Versatile Creative Berhad? It covers the balance sheet, income statement and Equlion model projections.

Net Margin	1.73%	1.61%	1.67%	1.66%	1.66%	1.68%
Sector average	3.62%	-8.4%	-7.24%	-6.24%	-5.37%	-6%

Total Assets	MYR 255,525,938.00	MYR 278,482,360.54	MYR 309,861,945.85	MYR 349,667,463.61	MYR 383,320,084.02	MYR 405,050,035.12
Sector average	MYR 2,057,257,412.98	MYR 2,205,953,717.01	MYR 2,478,112,188.36	MYR 2,809,980,581.84	MYR 3,128,339,294.80	MYR 3,541,707,425.22

Net Income	MYR 7,832,279.00	MYR 8,325,535.02	MYR 10,140,108.89	MYR 12,040,204.59	MYR 13,526,838.33	MYR 14,239,349.22
Sector average	MYR 107,559,599.74	MYR 114,026,413.41	MYR 133,417,627.61	MYR 151,814,749.65	MYR 168,396,432.71	MYR 176,629,890.52

Valuation	MYR 235,282,923.12	MYR 244,912,257.98	MYR 254,840,322.31	MYR 265,080,390.13	MYR 275,694,915.03	MYR 286,782,212.85
Sector average	MYR 1,597,024,564.05	MYR 1,655,176,008.10	MYR 1,722,244,290.69	MYR 1,796,878,501.10	MYR 1,878,253,658.52	MYR 1,494,718,804.16

Stock Price	MYR 0.84	MYR 0.87	MYR 0.91	MYR 0.95	MYR 0.98	MYR 1.02
Sector average	MYR 1.47	MYR 1.52	MYR 1.58	MYR 1.65	MYR 1.72	MYR 1.51