Reported figures and Equlion model projections for the next 5 years.
Metric
2026 (actual)
2027
2028
2029
2030
2031
Trend
ROE
3.47%
3.83%
4.32%
4.93%
5.24%
5.17%
Sector average
11.14%
4.77%
6.23%
5.49%
12.81%
42.42%
ROA
3.33%
3.67%
3.93%
3.98%
3.86%
3.72%
Sector average
4.3%
2.97%
2.89%
2.8%
2.68%
2.08%
Amounts in MYR (thousands); stock price per share. Values that are missing or fail Equlion's automated data-quality checks are shown as “-”. Stock price and valuation carry no data date: they are the Equlion model's estimate for 2026. Projections are model estimates, not investment advice.
Want the full financial forecast report for Velocity Capital Partner Berhad? It covers the balance sheet, income statement and Equlion model projections.
Gross Margin
52.57%
52.57%
52.57%
52.57%
52.57%
52.57%
Sector average
36.85%
37%
37%
37%
37.18%
38.52%
Net Margin
35.94%
36.04%
35.77%
35.52%
35.39%
35.35%
Sector average
3.62%
-8.4%
-7.24%
-6.24%
-5.37%
-6%
Total Assets
MYR 399,867.00K
MYR 415,254.14K
MYR 480,947.74K
MYR 575,587.71K
MYR 643,950.60K
MYR 668,732.95K
Sector average
MYR 2,057,257.41K
MYR 2,205,953.72K
MYR 2,478,112.19K
MYR 2,809,980.58K
MYR 3,128,339.29K
MYR 3,541,707.43K
Net Income
MYR 14,561.00K
MYR 14,974.56K
MYR 17,601.29K
MYR 21,040.24K
MYR 23,528.48K
MYR 24,436.70K
Sector average
MYR 107,559.60K
MYR 114,026.41K
MYR 133,417.63K
MYR 151,814.75K
MYR 168,396.43K
MYR 176,629.89K
Valuation
MYR 75,977.58K
MYR 79,073.43K
MYR 82,274.57K
MYR 85,573.18K
MYR 88,993.82K
MYR 92,572.78K
Sector average
MYR 1,597,024.56K
MYR 1,655,176.01K
MYR 1,722,244.29K
MYR 1,796,878.50K
MYR 1,878,253.66K
MYR 1,494,718.80K
Stock Price
MYR 0.05
MYR 0.06
MYR 0.06
MYR 0.06
MYR 0.06
MYR 0.07
Sector average
MYR 1.47
MYR 1.52
MYR 1.58
MYR 1.65
MYR 1.72
MYR 1.51
Velocity Capital Partner Berhad (7165.KL) Financial Forecast | Equlion
