Reported figures and Equlion model projections for the next 5 years.
Metric
2025 (actual)
2026 (forecast)
2027
2028
2029
2030
2031
Trend
ROE
8.15%
4.51%
3.9%
3.72%
3.6%
3.66%
3.55%
Sector average
-
-19.96%
4.22%
11.29%
6.2%
18.02%
7.92%
ROA
6.85%
3.71%
3.13%
3.01%
2.93%
3%
2.92%
Sector average
-
6.3%
5.41%
4.41%
3.65%
3.21%
2.61%
Gross Margin
Amounts in MYR (millions); stock price per share. Values that are missing or fail Equlion's automated data-quality checks are shown as “-”. Stock price and valuation carry no data date: they are the Equlion model's estimate for 2026. Projections are model estimates, not investment advice.
Want the full financial forecast report for Velesto Energy Berhad? It covers the balance sheet, income statement and Equlion model projections.
70.21%
100%
100%
100%
100%
100%
100%
Sector average
-
30.97%
30.97%
30.97%
30.97%
30.97%
31.44%
Net Margin
22.64%
14.91%
12.59%
12.33%
12.21%
12.63%
12.49%
Sector average
-
34.6%
34.26%
33.87%
33.04%
32.6%
33.84%
Total Assets
MYR 2,833.12M
MYR 2,816.09M
MYR 2,905.75M
MYR 2,994.67M
MYR 3,083.91M
MYR 3,178.10M
MYR 3,272.60M
Sector average
-
MYR 11,840.32M
MYR 12,314.53M
MYR 12,790.92M
MYR 13,260.89M
MYR 13,773.70M
MYR 14,898.84M
Net Income
MYR 202.18M
MYR 104.77M
MYR 89.49M
MYR 88.73M
MYR 89.04M
MYR 93.89M
MYR 94.26M
Sector average
-
MYR 439.82M
MYR 440.35M
MYR 441.42M
MYR 430.12M
MYR 456.13M
MYR 481.27M
Valuation
-
MYR 2,067.03M
MYR 2,146.88M
MYR 2,230.96M
MYR 2,319.35M
MYR 2,411.64M
MYR 2,508.63M
Sector average
-
MYR 5,325.43M
MYR 5,519.73M
MYR 5,735.32M
MYR 5,968.14M
MYR 6,202.66M
MYR 6,656.42M
Stock Price
-
MYR 0.25
MYR 0.26
MYR 0.27
MYR 0.28
MYR 0.29
MYR 0.30
Sector average
-
MYR 2.13
MYR 2.20
MYR 2.29
MYR 2.39
MYR 2.48
MYR 2.61
Velesto Energy Berhad (5243.KL) Financial Forecast | Equlion