Reported figures and Equlion model projections for the next 5 years.
Metric
2025 (actual)
2026
2027
2028
2029
2030
Trend
ROE
21.72%
18.3%
15.62%
13.64%
11.9%
10.43%
ROA
19.96%
17.22%
14.83%
13.04%
11.44%
10.07%
Sector average
-1.26%
-4.99%
-4.81%
-6.38%
-17.12%
-1.99%
Total Assets
SEK 463,693.00K
SEK 551,082.13K
SEK 639,367.83K
SEK 728,592.92K
SEK 817,014.13K
SEK 903,669.24K
Sector average
SEK 204,033,165.14K
SEK 221,480,763.64K
SEK 228,102,368.67K
Amounts in SEK (thousands); stock price per share. Values that are missing or fail Equlion's automated data-quality checks are shown as “-”. Stock price and valuation carry no data date: they are the Equlion model's estimate for 2025. Projections are model estimates, not investment advice.
Want the full financial forecast report for VEF AB (publ)? It covers the balance sheet, income statement and Equlion model projections.
SEK 234,281,116.31K
SEK 240,416,190.20K
SEK 246,492,417.76K
Net Income
SEK 85,445.00K
SEK 87,389.13K
SEK 88,285.70K
SEK 89,225.09K
SEK 88,421.21K
SEK 86,655.12K
Sector average
SEK 5,980,722.88K
SEK 5,891,131.81K
SEK 6,329,995.68K
SEK 5,875,193.64K
SEK 5,833,776.14K
SEK 5,778,722.46K
Valuation
SEK 2,257,215.49K
SEK 2,289,178.43K
SEK 2,323,459.51K
SEK 2,360,139.14K
SEK 2,400,181.97K
SEK 2,444,171.45K
Sector average
SEK 54,873,811.53K
SEK 65,298,914.18K
SEK 66,031,265.47K
SEK 67,032,223.98K
SEK 68,089,711.06K
SEK 69,317,629.18K
Stock Price
SEK 2.22
SEK 2.25
SEK 2.29
SEK 2.32
SEK 2.36
SEK 2.40
Sector average
SEK 251.50
SEK 184.91
SEK 186.99
SEK 189.70
SEK 197.23
SEK 196.12
VEF AB (publ) (VEFAB.ST) Financial Forecast | Equlion
