Varia US Properties AG (VARN.SW)

Switzerland · Construction and Real Estate · CHF

Key financials

ROE: -9.35%; 2025 (actual)
ROA: -2.72%; 2025 (actual)
Gross Margin: 66.95%; 2025 (actual)
Net Margin: -32.29%; 2025 (actual)
Total Assets: CHF 1,077,341.23K; 2025 (actual)
Net Income: -CHF 31,750.21K; 2025 (actual)
Valuation: CHF 197,457.35K; 2026 (forecast)
Stock Price: CHF 19.50; 2026 (forecast)

Historical & projected performance

Reported figures and Equlion model projections for the next 5 years.

Metric	2025 (actual)	2026 (forecast)	2027	2028	2029	2030	2031
ROE	-9.35%	-9.96%	-9.84%	-11.12%	-12.92%	-14.87%	-17.61%
Sector average	-	7.61%	7.26%	6.92%	6.38%	5.8%	-0.81%
ROA	-2.72%	-3.17%	-3.11%	-2.92%	-2.76%	-2.6%	-2.53%
Sector average	-	4.21%	4.05%	3.97%	3.81%

Amounts in CHF (thousands); stock price per share. Values that are missing or fail Equlion's automated data-quality checks are shown as “-”. Stock price and valuation carry no data date: they are the Equlion model's estimate for 2026. Projections are model estimates, not investment advice.

Want the full financial forecast report for Varia US Properties AG? It covers the balance sheet, income statement and Equlion model projections.

Gross Margin	66.95%	66.55%	66.55%	66.55%	66.55%	66.55%	66.55%
Sector average	-	75.95%	75.95%	75.95%	75.95%	75.95%	80.46%

Total Assets	CHF 1,077,341.23K	CHF 922,058.00K	CHF 970,929.83K	CHF 1,074,676.33K	CHF 1,158,144.94K	CHF 1,215,174.49K	CHF 1,242,351.79K
Sector average	-	CHF 3,259,612.38K	CHF 3,517,355.57K	CHF 3,839,787.65K	CHF 4,071,912.61K	CHF 4,231,317.88K	CHF 5,605,919.95K

Net Income	-CHF 31,750.21K	-CHF 31,705.92K	-CHF 29,393.02K	-CHF 29,913.28K	-CHF 30,815.29K	-CHF 30,889.40K	-CHF 31,116.68K
Sector average	-	CHF 142,328.85K	CHF 150,142.37K	CHF 161,274.39K	CHF 167,604.38K	CHF 171,629.17K	CHF 324,991.01K

Valuation	-	CHF 197,457.35K	CHF 183,053.10K	CHF 186,293.21K	CHF 191,910.68K	CHF 192,372.24K	CHF 193,787.67K
Sector average	-	CHF 2,101,360.14K	CHF 2,135,302.33K	CHF 2,170,987.17K	CHF 2,208,096.57K	CHF 2,245,226.76K	CHF 2,449,772.81K

Stock Price	-	CHF 19.50	CHF 18.08	CHF 18.40	CHF 18.95	CHF 19.00	CHF 19.14
Sector average	-	CHF 341.01	CHF 346.73	CHF 352.59	CHF 358.59	CHF 364.73	CHF 74.07