Vanzo Holdings Berhad (0333.KL)

Malaysia · Industrial & Consumer Products · MYR

Key financials

ROE: 6%; 2025 (actual)
ROA: 3.97%; 2025 (actual)
Gross Margin: 54.6%; 2025 (actual)
Net Margin: 1.97%; 2025 (actual)
Total Assets: MYR 33,185.83K; 2025 (actual)
Net Income: MYR 1,193.89K; 2025 (actual)
Valuation: MYR 60,677.64K; 2026 (forecast)
Stock Price: MYR 0.13; 2026 (forecast)

Historical & projected performance

Reported figures and Equlion model projections for the next 5 years.

Metric	2025 (actual)	2026 (forecast)	2027	2028	2029	2030	2031
ROE	6%	17.89%	16.3%	17.38%	17.57%	16.66%	14.81%
Sector average	-	11.14%	4.77%	6.23%	5.49%	12.81%	42.42%
ROA	3.97%	14.86%	14.11%	15.21%	15.47%	14.79%	13.29%
Sector average	-	4.3%	2.97%	2.89%	2.8%

Amounts in MYR (thousands); stock price per share. Values that are missing or fail Equlion's automated data-quality checks are shown as “-”. Stock price and valuation carry no data date: they are the Equlion model's estimate for 2026. Projections are model estimates, not investment advice.

Want the full financial forecast report for Vanzo Holdings Berhad? It covers the balance sheet, income statement and Equlion model projections.

Gross Margin	54.6%	57.11%	57.11%	57.11%	57.11%	57.11%	57.11%
Sector average	-	36.85%	37%	37%	37%	37.18%	38.52%

Net Margin	1.97%	8.5%	8.56%	8.59%	8.6%	8.62%	8.62%
Sector average	-	3.62%	-8.4%	-7.24%	-6.24%	-5.37%	-6%

Total Assets	MYR 33,185.83K	MYR 35,103.00K	MYR 40,568.94K	MYR 48,086.85K	MYR 56,975.48K	MYR 66,672.58K	MYR 76,379.10K
Sector average	-	MYR 2,057,257.41K	MYR 2,205,953.72K	MYR 2,478,112.19K	MYR 2,809,980.58K	MYR 3,128,339.29K	MYR 3,541,707.43K

Net Income	MYR 1,193.89K	MYR 5,072.56K	MYR 5,339.59K	MYR 6,743.17K	MYR 8,124.18K	MYR 9,141.41K	MYR 9,505.20K
Sector average	-	MYR 107,559.60K	MYR 114,026.41K	MYR 133,417.63K	MYR 151,814.75K	MYR 168,396.43K	MYR 176,629.89K

Valuation	-	MYR 60,677.64K	MYR 63,169.17K	MYR 65,730.57K	MYR 68,368.23K	MYR 71,101.54K	MYR 73,960.95K
Sector average	-	MYR 1,597,024.56K	MYR 1,655,176.01K	MYR 1,722,244.29K	MYR 1,796,878.50K	MYR 1,878,253.66K	MYR 1,494,718.80K

Stock Price	-	MYR 0.13	MYR 0.14	MYR 0.14	MYR 0.15	MYR 0.15	MYR 0.16
Sector average	-	MYR 1.47	MYR 1.52	MYR 1.58	MYR 1.65	MYR 1.72	MYR 1.51